3360 Baker Crescent, Niagara Falls

$650,000
3360 Baker Crescent

$650,000

New
6d
DetachedSidesplit 4

3360 Baker Crescent, Niagara Falls

Total Monthly Obligation $3,362

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
1100-1500
DOM
6d
Score
20
Yield
5.3%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.5%
Property Type-Detached
MLS® Number-X14091150
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-62.4 × 116.39 ft
Listed on site-Oct 17, 2026
Style-Sidesplit 4
Building Type-Detached
Age-51-99
Taxes-$4,382 (2025)
Parking-5 - Attached
Basement-Full, Partially Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-207 - Casey
Title-Residential Freehold

No agent assigned

Spacious 4 level sidesplit in desirable Rolling Acres subdivision on a quiet crescent. This family home will check many boxes...main floor with large living room, open to dining room with access to back deck and kitchen overlooking private, treed yard. Upstairs are three bedrooms in newer vinyl flooring and 4 piece bathroom. Lower level well set up with cozy family room, another primary bedroom with cedar closet and gorgeous newer 3 piece bathroom ensuite and access to stairwell to backyard. Fourth level partially finished with extra space has recroom and den (needs flooring) laundry room and third bathroom! The backyard is fenced in and very private with huge composite deck (2023), great for entertaining. AC 2025, replacement windows, move in ready home in great school district, walking distance to elementary, french immersion, and highschools. Great access to QEW and 406. 5 appliances included. Seller flexible on closing

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$520,000
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,975

Total Monthly Obligation

$3,362/mo
Mortgage $2,622
Monthly Loss $2,672
Principal$690
Interest$1,932
Property Tax$365
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.2%37
10-Year IRR
10.8%
Returns Index
19.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$21,898/yr
Net Cash Flow
-$797/mo
Cash Margin
-28.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3360 Baker Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.