22C Maple Ridge Crescent 80, Barrhaven

$449,900
22C Maple Ridge Crescent 80

$449,900

New
7d
Condo Townhouse2-Storey

22C Maple Ridge Crescent 80, Barrhaven

Total Monthly Obligation $2,696

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
7d
Score
21
Yield
6.2%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Townhouse
MLS® Number-X14091206
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,963.45 (2026)
Maintenance-$433.79/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 SYNERGY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-immediate
Neighbourhood-7701 - Barrhaven - Pheasant Run
Title-Residential Condo & Other

No agent assigned

Beautifully maintained, freshly updated and move-in ready! This bright and inviting 3-bedroom, 3-bathroom home is ideally situated in a highly desirable Barrhaven neighbourhood, within easy walking distance of the Walter Baker Sports Centre, John McCrae Secondary School, parks and scenic walking trails. The welcoming main level features hardwood flooring, a spacious living and dining area, a cozy gas fireplace and patio doors leading to the peaceful backyard. The spacious, well-appointed kitchen features beautiful new flooring, generous cabinetry and plenty of space for everyday cooking ! Upstairs, you'll find three generously sized bedrooms and two full 4-piece bathrooms, while a convenient 2-piece powder room serves the main level. The fully finished lower-level recreation room offers wonderful additional living space, ideal for a family room, home office or entertainment area. Freshly painted throughout with brand-new carpeting on the second level and in the basement, this home is ready for you to move in and enjoy! An attached garage with convenient inside entry adds to the home's everyday practicality. A truly special feature is the beautiful park-like greenspace directly behind the property, offering exceptional privacy with no rear neighbours, mature trees and abundant birdlife. Enjoy the tranquility of nature right in your own backyard while being just steps from schools, recreation and all the conveniences of Barrhaven. A wonderful place to call home! Note some photos virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,696/mo
Mortgage $1,815
Monthly Loss $2,218
Principal$478
Interest$1,337
Property Tax$247
Condo Fees$434
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
10.0%36
10-Year IRR
10.8%
Returns Index
18.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,080/yr
NOI
$14,703/yr
Net Cash Flow
-$590/mo
Cash Margin
-25.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
29.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22C Maple Ridge Crescent 80

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.