10 Cassandra Avenue, Quinte West

$1,186,450
10 Cassandra Avenue

$1,186,450

New
5d
DetachedBungaloft

10 Cassandra Avenue, Quinte West

Total Monthly Obligation $5,161

HausQ Valuation Report
Beds
5
Baths
4
Park
3
Sqft
2500-3000
DOM
5d
Score
16
Yield
3.2%
Cash on Cash
-7.6%
Cap Rate
3.0%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-X14091944
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-97.54 × 220.36 ft
Listed on site-Oct 18, 2026
Style-Bungaloft
Building Type-Detached
Age-New
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA/Flexible
Neighbourhood-Murray Ward
Title-Residential Freehold

No agent assigned

PRICE NOTICE: The listed price is based on the Purchaser being eligible for and assigning any applicable GST/HST rebate to the Vendor. EXCEPTIONAL EXECUTIVE BUNGALOFT BY BRIARWOOD HOMES! Discover luxury living at the gateway to beautiful Prince Edward County in the highly desirable Young's Cove community! Offering an impressive 2,790 sq. ft. of thoughtfully designed living space, this stunning 5-bedroom, 3.5-bathroom bungaloft combines elegance, comfort, and functionality. Featuring a spacious 3-car garage, a versatile loft design, and a thoughtfully planned layout, this exceptional home is ideal for growing families, multi-generational living, or those seeking the convenience of bungalow-style living with additional space upstairs. Enjoy the perfect balance of peaceful country surroundings and modern convenience, just minutes from scenic trails, parks, championship golf courses, award-winning wineries, and the breathtaking beaches of Prince Edward County. Experience an exceptional lifestyle in one of the area's most desirable communities. Don't miss this incredible opportunity to own a beautiful home by Briarwood Homes! Property taxes have not yet been assessed. Some photos have been AI-enhanced a for marketing purposes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$949,160
Land Transfer Taxes$20,204
Legal Fees (Est.)
$
Total cash required for closing$258,994

Total Monthly Obligation

$5,161/mo
Mortgage $4,786
Monthly Loss $3,901
Principal$1,259
Interest$3,526
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
6.9%18
10-Year IRR
8.1%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,704/yr
NOI
$29,434/yr
Net Cash Flow
-$2,333/mo
Cash Margin
-74.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Cassandra Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.