76 Johnston Street, Port Colborne

$449,900
76 Johnston Street

$449,900

New
4d
Detached1 1/2 Storey

76 Johnston Street, Port Colborne

Total Monthly Obligation $2,442

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
4d
Score
23
Yield
6.1%
Cash on Cash
1.3%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.5%
Property Type-Detached
MLS® Number-X14092380
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-40 × 125 ft
Listed on site-Oct 19, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$3,031 (2025)
Parking-7 - Detached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-REALTY NETWORK
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick Front, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-875 - Killaly East
Title-Residential Freehold

No agent assigned

Welcome to 76 Johnston Street in Port Colborne! This beautifully updated home offers move-in-ready living with the added bonus of an impressive oversized detached garage. Measuring approximately 11.63 m x 6.60 m with soaring 3.58 m ceilings, the garage provides exceptional space for vehicles, a workshop, hobbies, or storage.Inside, you'll find brand new flooring throughout, new appliances, newer windows, and a recently finished upper level featuring a spacious loft-style bedroom. The full-height basement offers plenty of additional space and future possibilities. With no rental equipment, this home provides added convenience and peace of mind.Ideally located close to schools, parks, shopping, and everyday amenities, with easy access to Highway 140. Whether you're looking for your first home, downsizing, or simply need that extra garage space, 76 Johnston Street is an opportunity you won't want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,442/mo
Mortgage $1,815
Monthly Loss $1,965
Principal$478
Interest$1,337
Property Tax$253
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.8%48
10-Year IRR
12.0%
Returns Index
25.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,252/yr
NOI
$16,996/yr
Net Cash Flow
-$398/mo
Cash Margin
-17.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
33.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 76 Johnston Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.