428 Freure Drive, Cambridge

$869,900
428 Freure Drive

$869,900

New
4d
Detached2-Storey

428 Freure Drive, Cambridge

Total Monthly Obligation $4,387

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
4d
Score
16
Yield
4.1%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-X14092458
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-37.99 × 114.73 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,035 (2025)
Parking-4 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-Red And White Realty Inc
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-East
Exterior-Brick Veneer, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to your next chapter in one of Cambridge's most sought after neighbourhoods. Welcome to 428 Freure Drive where pride of ownership is evident everywhere you look. This beautifully maintained 3 bedroom, 2.5 bath home perfectly blends modern style, comfort, and outdoor living. Inside, you'll find a bright, functional layout designed for today's lifestyle, offering spacious principal rooms, a contemporary kitchen, and an inviting atmosphere that's ideal for both everyday living and entertaining. Step outside and discover your own private backyard oasis. The stunning inground pool creates the ultimate retreat for relaxing summer days, weekend barbecues, and memorable evenings with family and friends. Beautifully landscaped and thoughtfully designed, this outdoor space truly sets the property apart. Located in a desirable family-friendly neighbourhood close to parks, schools, shopping, and commuter routes, this exceptional home offers the perfect balance of convenience and luxury. Move in, unpack, and start enjoying everything this incredible property has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,920
Land Transfer Taxes$13,873
Legal Fees (Est.)
$
Total cash required for closing$189,353

Total Monthly Obligation

$4,387/mo
Mortgage $3,509
Monthly Loss $3,463
Principal$923
Interest$2,586
Property Tax$503
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$21,325/yr
Net Cash Flow
-$1,732/mo
Cash Margin
-58.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 428 Freure Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.