5 Burdy Drive, St. Catharines

$649,000
5 Burdy Drive

$649,000

New
4d
DetachedBungalow

5 Burdy Drive, St. Catharines

Total Monthly Obligation $3,438

Beds
6
Baths
2
Park
4
Sqft
1100-1500
DOM
4d
Score
20
Yield
5.6%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Detached
MLS® Number-X14092496
Beds-6
Bathrooms-2
Size-1100-1500 sqft
Lot Size-149.58 × 61 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,342 (2026)
Parking-6 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-MASTERSON REALTY LTD,BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-453 - Grapeview
Title-Residential Freehold

No agent assigned

Discover the possibilities at 5 Burdy Drive, nestled in the highly sought-after Grapeview neighbourhood of St. Catharines. This charming classic brick ranch bungalow offers an expansive, accessible main floor, an inviting open flow, and bright principal rooms filled with natural light. Ideally located just minutes from the hospital, both the QEW and Highway 406, excellent elementary schools, the charming waterfront community of Port Dalhousie, and everyday grocery and shopping amenities, this home combines convenience with exceptional potential. Featuring 3+3 bedrooms, two bathrooms, two kitchens, and a separate entrance, the property offers outstanding flexibility for multi-generational living, potential supplementary rental income, or a home-based business, subject to applicable approvals. Set on an impressive 150-foot-wide lot with two 30-foot side yards, a four-car driveway, and a substantial 640 sq. ft. garage, this property is a rare opportunity to make your vision a reality. Whether you're looking to move in, personalize your space, or invest in future possibilities, 5 Burdy Drive is where location meets opportunity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,438/mo
Mortgage $2,618
Monthly Loss $2,749
Principal$689
Interest$1,929
Property Tax$445
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.3%
Returns Index
21.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,324/yr
NOI
$22,850/yr
Net Cash Flow
-$714/mo
Cash Margin
-23.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Burdy Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.