920 Thomas Pedder Court, Kitchener

$2,199,000
920 Thomas Pedder Court

$2,199,000

New
4d
Detached2-Storey

920 Thomas Pedder Court, Kitchener

Total Monthly Obligation $10,216

Beds
6
Baths
5
Park
2
Sqft
3000-3500
DOM
4d
Score
13
Yield
1.9%
Cash on Cash
-15.7%
Cap Rate
1.2%
5Y IRR
3.4%
10Y IRR
5.3%
Property Type-Detached
MLS® Number-X14092554
Beds-6
Bathrooms-5
Size-3000-3500 sqft
Lot Size-24.89 × 173.42 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$11,656 (2026)
Parking-4 - Attached
Basement-Finished with Walk-Out, Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-Inground, Outdoor
Facing-West
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Title-Residential Freehold

No agent assigned

Welcome to 920 Thomas Pedder Court, a stunning luxury residence in Doon's prestigious neighbourhood. Offering 6 bedrooms and 4.5 bathrooms, this exceptional home showcases elegant finishes, outstanding craftsmanship and thoughtfully designed living spaces. Soaring ceilings, expansive windows, hardwood flooring and designer lighting create an impressive atmosphere. Heated floors enhance the powder room, primary ensuite and lower-level bathroom. The living room features a striking fireplace, while the dining area boasts a custom glass wine display. The chef-inspired kitchen offers premium built-in appliances, gas cooktop, oversized quartz island, custom cabinetry and a butler's pantry with prep sink and beverage fridge. The breakfast area overlooks the private backyard. Enjoy your own resort-style retreat featuring a covered deck with glass railings, built-in gas BBQ, inground pool and elegant cabana, with no rear neighbours! Upstairs features 4 spacious bedrooms, including a luxurious primary suite with dual walk-in closets and spa-inspired ensuite offering heated floors, freestanding soaker tub and wet room with dual rainfall showers. The second bedroom has a private ensuite and walk-in closet, while two additional bedrooms share a 4-piece bathroom. The fully finished walkout basement features a private entrance, 2 bedrooms, full kitchen, heated-floor bathroom and home theatre with ceiling-mounted projector. Ideal for multigenerational living, extended family, guests or potential future income, subject to approvals. Experience exceptional luxury, privacy and comfort in sought-after Doon. Some photos virtually staged/digitally enhanced.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,759,200
Land Transfer Taxes$41,450
Legal Fees (Est.)
$
Total cash required for closing$482,750

Total Monthly Obligation

$10,216/mo
Mortgage $8,870
Monthly Loss $7,882
Principal$2,334
Interest$6,536
Property Tax$971
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.9%7
Cash-on-Cash
-18.2%0
5-Year IRR
1.4%4
10-Year IRR
4.0%
Returns Index
3.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$20,564/yr
Net Cash Flow
-$7,156/mo
Cash Margin
-210.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.191
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo16
Risk Index
12.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 920 Thomas Pedder Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.