665 Bathgate Drive 301, Overbrook - Castleheights and Area

$269,900
665 Bathgate Drive 301

$269,900

New
4d
Condo ApartmentApartment

665 Bathgate Drive 301, Overbrook - Castleheights and Area

Total Monthly Obligation $2,235

Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
4d
Score
23
Yield
9.6%
Cash on Cash
1.5%
Cap Rate
4.9%
5Y IRR
16.8%
10Y IRR
15.6%
Property Type-Condo Apartment
MLS® Number-X14092964
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,473.85 (2026)
Maintenance-$740.46/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBD
Neighbourhood-3505 - Carson Meadows
Title-Residential Condo & Other

No agent assigned

This bright and well-maintained two-bedroom residence offers over 900 square feet of well-planned space on a low floor - ideal for those averse to heights. The welcoming entryway opens to a spacious living and dining area, where parquet flooring and views of the surrounding greenery create an cozy atmosphere. Expansive windows and sliding glass doors flood the space with light, leading to a private balcony that's perfect for morning coffee or evening relaxation. The kitchen, which has been opened up to the main living areas features light wood cabinetry, an eat-in area, and ample counter space, making meal preparation easy and efficient. The primary bedroom features large windows and a walk-in closet, while the second bedroom has a spacious closet and is positioned across from the 4-piece bathroom, complete with floor-to-ceiling tile surround, a tub/shower combination, a pedestal sink, and recessed lighting. This home offers access to a full suite of amenities, including an indoor pool, sauna, party room, exercise facilities, and a shared laundry room. Conveniently positioned near the Montfort Hospital, St. Laurent Shopping Centre, La Cite Collegiale, and the NRC campus, this address provides easy access to the Blair LRT station and nearby recreation paths along Aviation Parkway. The condo fees are largely all-inclusive, with electricity being the only utility paid separately, offering added convenience and more predictable monthly costs. Whether you're downsizing or a professional looking to get into the real estate market, this apartment checks all the boxes!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$215,920
Land Transfer Taxes$2,524
Legal Fees (Est.)
$
Total cash required for closing$58,004

Total Monthly Obligation

$2,235/mo
Mortgage $1,089
Monthly Loss $1,949
Principal$286
Interest$802
Property Tax$206
Condo Fees$740
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.6%47
10-Year IRR
12.3%
Returns Index
24.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,980/yr
NOI
$9,623/yr
Net Cash Flow
-$287/mo
Cash Margin
-13.2%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo73
Risk Index
34.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 665 Bathgate Drive 301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.