4364 Bampfield Street, Niagara Falls

$739,900
4364 Bampfield Street

$739,900

New
4d
Detached1 1/2 Storey

4364 Bampfield Street, Niagara Falls

Total Monthly Obligation $3,574

HausQ Valuation Report
Beds
6
Baths
3
Park
4
Sqft
1100-1500
DOM
4d
Score
18
Yield
4.3%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-X14093260
Beds-6
Bathrooms-3
Size-1100-1500 sqft
Lot Size-83 × 57 ft
Listed on site-Oct 19, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$2,569.31 (2025)
Parking-4 - None
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Wood
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-210 - Downtown
Title-Residential Freehold

No agent assigned

Charming Character Home in a Fantastic Niagara Falls Location! Located approximately 100 metres. from the Niagara River, 1.2 km from the iconic Falls, and 700 metres from the GO Station, this 3-bedroom, 1.5-storey home offers a wonderful blend of character, charm, and convenience. Features include beautiful natural oak trim, elegant stained-glass windows, updated windows, and hardwood flooring throughout the main floor. Enjoy the spacious kitchen, generous living and dining rooms, and inviting front porch-perfect for relaxing and enjoying the neighbourhood. Recent upgrades and improvements totaling approximately $250,000 add further value to this property. Additional features include a new fence and owned hot water tank and furnace. The fenced corner lot offers outdoor space, with a sidewalk nearby and a glimpse of the river down the street. A unique opportunity to own a character-filled home in a desirable Niagara Falls location, close to the river, attractions, and transit!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,920
Land Transfer Taxes$11,273
Legal Fees (Est.)
$
Total cash required for closing$160,753

Total Monthly Obligation

$3,574/mo
Mortgage $2,985
Monthly Loss $2,788
Principal$785
Interest$2,199
Property Tax$214
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,848/yr
NOI
$21,594/yr
Net Cash Flow
-$1,185/mo
Cash Margin
-44.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4364 Bampfield Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.