200 Besserer Street 305, Lower Town - Sandy Hill

$498,988
200 Besserer Street 305

$498,988

New
4d
Condo ApartmentApartment

200 Besserer Street 305, Lower Town - Sandy Hill

Total Monthly Obligation $3,542

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
4d
Score
17
Yield
6.5%
Cash on Cash
-7.6%
Cap Rate
3.0%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Apartment
MLS® Number-X14093366
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,145.37 (2026)
Maintenance-$900.73/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Stone
Possession-TBD
Neighbourhood-4003 - Sandy Hill
Title-Residential Condo & Other

No agent assigned

Welcome to "The Galleria" at 200 Besserer Street! This 2-bedroom, 2-bathroom + Den unit offers 905 Sq. Feet of living space. This condo has hardwood floors throughout, a dining area, a living room, large bedrooms, in-unit laundry, and a den that provides space for a home office area! The building is a short walk to Parliament Hill, Rideau Center, Ottawa U, and ByWard Market. Amenities such as grocery stores, restaurants, and coffee shops are right around the corner. Building amenities include an indoor pool and sauna, fitness room, and a large lounge complete with an outdoor patio. Included with this unit is 1 underground parking spot and 1 storage locker. Book a viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,190
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,753

Total Monthly Obligation

$3,542/mo
Mortgage $2,013
Monthly Loss $3,013
Principal$530
Interest$1,483
Property Tax$429
Condo Fees$901
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
6.2%15
10-Year IRR
8.0%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,256/yr
NOI
$10,676/yr
Net Cash Flow
-$1,123/mo
Cash Margin
-41.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Besserer Street 305

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.