170 Rockhaven Lane 207, Hamilton

$395,000
170 Rockhaven Lane 207

$395,000

New
4d
Condo Apartment1 Storey/Apt

170 Rockhaven Lane 207, Hamilton

Total Monthly Obligation $2,388

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
4d
Score
22
Yield
6.6%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.3%
Property Type-Condo Apartment
MLS® Number-X14093434
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 19, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-11-15
Taxes-$3,073.31 (2026)
Maintenance-$338.87/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROCKHAVEN REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick Veneer, Concrete Block
Possession-1-29 days
Neighbourhood-Waterdown
Title-Residential Condo & Other

No agent assigned

Welcome to 207-170 Rockhaven Lane conveniently located in central Waterdown. This 1 bedroom, 1 bathroom unit offers open-concept living with a neutral colour palette throughout. It includes one owned underground parking space and a storage locker. The building features a social room and a variety of on-site services, including medical offices, a pharmacy and a nail salon. Enjoy a walkable location close to Fortinos, other grocery stores, Memorial Park, Waterdown Farmers Market, shopping and restaurants. With some of the lowest condo fees in Waterdown, this is a great option for those looking for convenient, low-maintenance living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$316,000
Land Transfer Taxes$4,400
Legal Fees (Est.)
$
Total cash required for closing$84,900

Total Monthly Obligation

$2,388/mo
Mortgage $1,593
Monthly Loss $1,969
Principal$419
Interest$1,174
Property Tax$256
Condo Fees$339
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.0%2
5-Year IRR
11.1%43
10-Year IRR
11.6%
Returns Index
22.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,160/yr
NOI
$14,004/yr
Net Cash Flow
-$426/mo
Cash Margin
-19.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
32.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 170 Rockhaven Lane 207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.