208 Holland Avenue, Tunneys Pasture and Ottawa West

$799,000
208 Holland Avenue

$799,000

New
4d
Semi-Detached 2-Storey

208 Holland Avenue, Tunneys Pasture and Ottawa West

Total Monthly Obligation $4,082

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
4d
Score
18
Yield
4.7%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.7%
Property Type-Semi-Detached
MLS® Number-X14093702
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-29 × 104 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,813.55 (2026)
Parking-5 - Detached
Basement-Separate Entrance, Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-4301 - Ottawa West/Tunneys Pasture
Title-Residential Freehold

No agent assigned

Built by David Young Husband in the mid-20th century, this impressive semi-detached home is one of the larger models of its type. Located in sought-after Wellington Village, it backs directly onto Fisher Park School and Community Centre, offering a pleasant backdrop and convenient access to community amenities.The home features 3 bedrooms above grade, 2 full bathrooms, and a spacious primary bedroom with a private balcony. The versatile basement offers a private exterior entrance, kitchenette, rec room, den and bathroom, making it ideal for multi-generational living, a home office, or other client-ready workspace. Outside, enjoy ample parking, a fenced yard, a spacious deck, and a detached garage. Combining generous living space, a prime location and flexible lower-level potential, this home offers more than just extra square footage. Vacant and ready for its next chapter!! Open houses Oct 22 10am-12pm & Oct 25 2pm-4pm!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,082/mo
Mortgage $3,223
Monthly Loss $3,234
Principal$848
Interest$2,375
Property Tax$484
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,188/yr
NOI
$23,156/yr
Net Cash Flow
-$1,293/mo
Cash Margin
-41.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 208 Holland Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.