24 White Sands Court, Kitchener

$699,900
24 White Sands Court

$699,900

New
4d
Detached2-Storey

24 White Sands Court, Kitchener

Total Monthly Obligation $3,554

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
4d
Score
20
Yield
5.2%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-X14093994
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-26.62 × 103.39 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,274.24 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-CHESTNUT PARK REALTY(SOUTHWESTERN ONTARIO) LTD
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Living Room
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

24 White Sands Court offers a clean and immaculately maintained three-bedroom, three-bathroom home set on a quiet private court in Kitchener's family-friendly Country Hills neighbourhood. Step inside through the covered front porch onto a bright and welcoming main level, where views stretch straight through to the protected greenspace of Rittenhouse Park right behind the property. The rear living room features a cozy gas fireplace that brings warmth and comfort through the colder months. The kitchen and dining space seats six comfortably, with stylish white cabinetry, a tile backsplash, a full set of stainless appliances, and walkout access to a private side patio, perfect for BBQs when warmer weather returns. Upstairs you'll find three well-proportioned bedrooms. The primary suite stands out with its French door entry and massive walk-in closet, while the two additional bedrooms at the rear overlook that wonderful greenspace. A nicely updated four-piece family bath completes the second floor. The fully finished basement adds even more bright living space, including another updated three-piece bath, a tidy laundry room, plenty of storage, and a large recreation area. Out back, the rear deck was resurfaced and fitted with new railings just last year. The fully fenced yard includes a bonus storage shed and offers direct access to Rittenhouse Park. Parking is easy for three vehicles between the attached single garage and double driveway; the garage door itself was entirely replaced in 2023. This location is surrounded by everyday amenities and sits handy to schools, parks, and churches, with quick access to the expressway at Homer Watson Boulevard.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,554/mo
Mortgage $2,823
Monthly Loss $2,811
Principal$743
Interest$2,080
Property Tax$356
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,480/yr
NOI
$24,058/yr
Net Cash Flow
-$818/mo
Cash Margin
-26.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 White Sands Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.