116 Collier Road S, Thorold

$649,990
116 Collier Road S

$649,990

New
4d
DetachedBungalow

116 Collier Road S, Thorold

Total Monthly Obligation $3,372

HausQ Valuation Report
Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
4d
Score
19
Yield
5.0%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-X14094082
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-62.03 × 125 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$4,500.64 (2026)
Parking-5 - Detached
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-Your Home Sold Guaranteed Realty Imperium
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-557 - Thorold Downtown
Title-Residential Freehold

No agent assigned

This charming two-family home for sale is the perfect starter home or investment opportunity. Fully renovated from top to bottom this home features two kitchens, three bedrooms and one bath upstairs, as well two bedrooms and one bathroom downstairs. Enjoy the separate entrance and a detached garage for parking or additional storage. Don't miss out on this great opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,992
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,973

Total Monthly Obligation

$3,372/mo
Mortgage $2,622
Monthly Loss $2,682
Principal$690
Interest$1,932
Property Tax$375
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,772/yr
NOI
$20,494/yr
Net Cash Flow
-$914/mo
Cash Margin
-33.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 116 Collier Road S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.