441 West 5th Street, Hamilton

$665,000
441 West 5th Street

$665,000

New
4d
Detached2-Storey

441 West 5th Street, Hamilton

Total Monthly Obligation $3,485

HausQ Valuation Report
Beds
5
Baths
3
Park
5
Sqft
700-1100
DOM
4d
Score
20
Yield
5.4%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Detached
MLS® Number-X14094108
Beds-5
Bathrooms-3
Size-700-1100 sqft
Lot Size-50 × 165 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,135.18 (2025)
Parking-5 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 RIGHT TIME REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Other
Facing-West
Exterior-Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Bonnington
Title-Residential Freehold

No agent assigned

FULLY RENOVATED, LEGAL DUPLEX (MAIN LEVEL 3 BED, 1.5 BATH) + (2 BED, 1 BATH BASEMENT) + FOUR PARKINGS! LOT SIZE 50' x 165' ft in Hamilton's highly desirable Buchanan neighborhood. WELCOME TO 441 WEST 5TH STREET, HAMILTON, a beautifully updated property featuring a 3-bedroom, 2-bathroom main suite with laundry on the main level, 5 parking spaces, and a private, fully self-contained 2-bedroom, 1-bathroom basement unit complete with its own laundry and separate entrance. Located just a 1-minute drive or a short walk to Mohawk College, this prime location is in constant rental demand and offers quick access to schools, shopping, transit, parks, and major roadways. This property combines modern living, unmatched income potential, and a high-growth location to deliver one of Hamilton's most exciting opportunities on the market today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$532,000
Land Transfer Taxes$9,775
Legal Fees (Est.)
$
Total cash required for closing$144,275

Total Monthly Obligation

$3,485/mo
Mortgage $2,682
Monthly Loss $2,779
Principal$706
Interest$1,977
Property Tax$428
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,024/yr
NOI
$22,786/yr
Net Cash Flow
-$784/mo
Cash Margin
-26.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 441 West 5th Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.