173 Silvermoon Crescent, Orleans - Cumberland and Area

$609,900
173 Silvermoon Crescent

$609,900

New
4d
Att/Row/Townhouse2-Storey

173 Silvermoon Crescent, Orleans - Cumberland and Area

Total Monthly Obligation $3,156

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
4d
Score
21
Yield
5.5%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.1%
Property Type-Att/Row/Townhouse
MLS® Number-X14094122
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.34 × 98.43 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,853.11 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-1118 - Avalon East
Title-Residential Freehold

No agent assigned

Welcome to 173 Silvermoon Cres, where thoughtful updates and comfortable living come together in desirable Orléans. Step inside to a bright, inviting main floor designed for everyday living and easy entertaining, with an open concept living and dining area flowing into the updated kitchen with quartz countertops, updated cabinetry and a breakfast area. Upstairs, the spacious primary bedroom offers a private ensuite and walk in closet, while two additional bedrooms and a full bathroom provide room for family, guests or a home office. The fully finished lower level adds another dimension to the home with a generous recreation room and fireplace, creating a natural gathering space for movie nights, relaxing or entertaining. Two storage areas keep everything neatly tucked away. Outside, the backyard deck offers an inviting spot to enjoy the outdoors, complemented by an attached garage and two additional driveway parking spaces. Notable updates include a 2023 roof, updated kitchen, quartz countertops, hardwood flooring, carpet, bathroom tile and garage door opener. Set in a sought after, family friendly Orléans neighbourhood, this home is just steps from a park featuring a splash pad, playground, hockey rink, skate park, basketball nets, and football and soccer fields. Both French and English schools are within walking distance. This move in ready home brings together the features, updates and versatile living spaces that make everyday life feel easy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$487,920
Land Transfer Taxes$8,673
Legal Fees (Est.)
$
Total cash required for closing$132,153

Total Monthly Obligation

$3,156/mo
Mortgage $2,460
Monthly Loss $2,509
Principal$647
Interest$1,813
Property Tax$321
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.0%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
22.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,312/yr
NOI
$21,628/yr
Net Cash Flow
-$658/mo
Cash Margin
-23.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 173 Silvermoon Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.