425 Yonge Street S, Brockton

$499,000
425 Yonge Street S

$499,000

New
4d
Detached1 1/2 Storey

425 Yonge Street S, Brockton

Total Monthly Obligation $2,616

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
1500-2000
DOM
4d
Score
20
Yield
5.2%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Detached
MLS® Number-X14094296
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-66 × 105 ft
Listed on site-Oct 19, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$2,733.59 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Wilfred McIntee & Co Limited
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Metal
Foundation-Stone
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Brockton
Title-Residential Freehold

No agent assigned

This beautifully updated 3-bedroom, 2-bathroom home blends modern upgrades with timeless comfort. Featuring 10-foot ceilings and large windows throughout, the space is filled with an abundance of natural light, creating a bright and inviting atmosphere in every room. The thoughtfully renovated interior showcases quality finishes and newer appliances, offering both style and functionality for everyday living. A backup natural gas generator provides added peace of mind, ensuring comfort and reliability year-round. Step outside to enjoy a fenced yard-perfect for families, pets, or entertaining. Located close to a wide range of amenities, including shopping, dining, schools, and parks, this home offers the perfect combination of comfort, style, and convenience. Don't miss your opportunity to own this exceptional, turnkey property!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,616/mo
Mortgage $2,013
Monthly Loss $2,086
Principal$530
Interest$1,483
Property Tax$228
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.7%33
10-Year IRR
10.3%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,800/yr
NOI
$15,986/yr
Net Cash Flow
-$681/mo
Cash Margin
-31.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 425 Yonge Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.