625 Griffith Street 29, London South

$389,900
625 Griffith Street 29

$389,900

New
4d
Condo Townhouse2-Storey

625 Griffith Street 29, London South

Total Monthly Obligation $2,411

Bed+Den
4+1
Baths
3
Park
1
Sqft
1200-1399
DOM
4d
Score
26
Yield
7.8%
Cash on Cash
3.9%
Cap Rate
5.4%
5Y IRR
18.7%
10Y IRR
17.2%
Property Type-Condo Townhouse
MLS® Number-X14094338
Bed+Den-4+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-51-99
Taxes-$2,498 (2025)
Maintenance-$430/mo
Locker-None
Parking-1 - None
Basement-Finished with Walk-Out
Heating-Baseboard (Electric)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Fibreglass Shingle
Foundation-Concrete
Possession-Available for Immediate Possession
Neighbourhood-South K
Title-Residential Condo & Other

No agent assigned

Attention First Time Buyers! Located in the highly sought after Byron, bewteen Boler Mountain and St Theresa Catholic Elementary is this beautiful 3+1 bedroom condo that has a basement walkout! Spacious with 2 full bathrooms (1 upstairs and one in the basement) and a 2 pc on the main floor. Located in the Byron Southwood school district, walking trails, skiing, and amenities in the welcoming community of Byron itself and Talbot Village. The home has been updated throughout, all new appliances (fridge, stove, dishwasher, washer and dryer), and the only carpet is on the stairs. This condo is waiting for you to make yourself at home so whats stopping you!? Your new chapter starts here, and you can be in before winter!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,920
Land Transfer Taxes$4,324
Legal Fees (Est.)
$
Total cash required for closing$83,804

Total Monthly Obligation

$2,411/mo
Mortgage $1,573
Monthly Loss $1,997
Principal$414
Interest$1,159
Property Tax$208
Condo Fees$430
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.0%5
5-Year IRR
14.3%67
10-Year IRR
14.1%
Returns Index
34.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,300/yr
NOI
$17,212/yr
Net Cash Flow
-$138/mo
Cash Margin
-5.5%2
Cash Flow Index
1.6/ 100
Risk Profile
Weight: 20%
DSCR
0.9121
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
35.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 625 Griffith Street 29

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.