165 Waterbridge Drive 9, Barrhaven

$339,900
165 Waterbridge Drive 9

$339,900

New
4d
Condo Apartment1 Storey/Apt

165 Waterbridge Drive 9, Barrhaven

Total Monthly Obligation $2,243

Beds
2
Baths
1
Park
2
Sqft
800-899
DOM
4d
Score
22
Yield
7.1%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-X14094668
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 19, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$2,913.05 (2026)
Maintenance-$428.72/mo
Locker-None
Parking-2 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-TBD
Neighbourhood-7710 - Barrhaven East
Title-Residential Condo & Other

No agent assigned

Soaring 11' vaulted ceilings, a private balcony and 2 OWNED PARKING SPACES set this stylish upper-level condo apart in the heart of Barrhaven's sought-after Chapman Mills community. Thoughtfully designed for easy living, this move-in ready home offers 2 bedrooms, 1 bathroom and a bright, functional layout finished with oak hardwood flooring, updated kitchen cabinetry and convenient in-suite laundry. The open-concept living and dining area feels bright and spacious, with a vaulted ceiling and clerestory window that fills the space with natural light, while the spacious balcony extends your living space outdoors, creating the perfect spot to unwind or entertain. In the primary bedroom, a partial vaulted ceiling and clerestory window continue the home's bright, airy feel, while the second bedroom offers flexibility for family, guests, or a home office. Whether you're purchasing your first home, simplifying your lifestyle, or looking for a smart investment, this property offers the comfort and convenience of low-maintenance living without sacrificing space or style. Located in the heart of Chapman Mills, you'll enjoy the convenience of having shopping, restaurants, cafés and everyday essentials just minutes from your door. Scenic walking trails, parks, golf courses and recreation facilities are all nearby, while quick access to major routes, public transit, Highway 416, the airport and downtown Ottawa makes commuting across the city effortless. A turnkey opportunity in one of Barrhaven's most convenient and connected neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$271,920
Land Transfer Taxes$3,574
Legal Fees (Est.)
$
Total cash required for closing$73,054

Total Monthly Obligation

$2,243/mo
Mortgage $1,371
Monthly Loss $1,882
Principal$361
Interest$1,010
Property Tax$243
Condo Fees$429
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.3%38
10-Year IRR
11.1%
Returns Index
19.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,144/yr
NOI
$11,272/yr
Net Cash Flow
-$432/mo
Cash Margin
-21.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo73
Risk Index
33.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 165 Waterbridge Drive 9

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.