52 Totem Heights Road, Curve Lake First Nation 35

$199,900
52 Totem Heights Road

$199,900

New
4d
DetachedBungalow

52 Totem Heights Road, Curve Lake First Nation 35

Total Monthly Obligation $1,181

HausQ Valuation Report
Beds
2
Baths
1
Park
3
Sqft
700-1100
DOM
4d
Score
84
Yield
17.4%
Cash on Cash
53.7%
Cap Rate
16.1%
5Y IRR
61.7%
10Y IRR
57.8%
Property Type-Detached
MLS® Number-X14094862
Beds-2
Bathrooms-1
Size-700-1100 sqft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Parking-3 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-Ball Real Estate Inc.
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Shingle , Vinyl Siding
Roof-Asphalt Shingle
Foundation-Piers
Sewer-Septic
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 52 Totem Heights Rd - a charming waterfront cottage nestled in the heart of Curve Lake. This cozy retreat offers a peaceful setting with a beautiful view of the water. The cottage can be used year round and provides an affordable option for a vacation, get-away home. The location allows for easy access to Peterborough and Buckhorn and all the amenities they provide. The cottage has seen some updates recently to offer a more seamless transition for a new home owner. Totem Heights offers the ideal mix of quiet cottage living and waterfront affordability.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$159,920
Land Transfer Taxes$1,724
Legal Fees (Est.)
$
Total cash required for closing$43,204

Total Monthly Obligation

$1,181/mo
Mortgage $806
Monthly Loss $969
Principal$212
Interest$594
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
13.4%98
Cash-on-Cash
39.9%100
5-Year IRR
49.7%100
10-Year IRR
46.3%
Returns Index
99.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
84/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$26,820/yr
Net Cash Flow
$1,429/mo
Cash Margin
49.3%100
Cash Flow Index
99.9/ 100
Risk Profile
Weight: 20%
DSCR
2.77100
LTV Ratio
80.0%18
Vacancy Buffer
7.5 mo97
Risk Index
71.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Totem Heights Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.