73 Gablewood Crescent, London North

$659,900
73 Gablewood Crescent

$659,900

New
4d
DetachedBungalow-Raised

73 Gablewood Crescent, London North

Total Monthly Obligation $3,441

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
4d
Score
18
Yield
4.7%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-X14095224
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-55 × 111.53 ft
Listed on site-Oct 19, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-51-99
Taxes-$4,845 (2025)
Parking-5 - Attached
Basement-Finished, Apartment, Separate Entrance
Heating-Forced Air (Wood)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-North F
Title-Residential Freehold

No agent assigned

Welcome to 73 Gablewood Crescent in desirable North London. This well-maintained raised bungalow offers 4 bedrooms and two 3-piece bathrooms! On the main level, there is a bright living and dining area beside a recently updated kitchen with all new appliances. The finished lower level has the fourth bedroom, a spacious family room, a 3-piece bath and a full second kitchen with its own separate laundry and fireplace. It's ideal for in-laws, extended family, or multigenerational living! Major updates include a roof (2018), an upgraded electrical panel, and a new garage door opener (2025). All appliances and furnishings on the main floor are less than two years old and come with transferable extended warranties. Out back, the private yard has an inground pool and a hot tub (as is) surrounded by landscaping and a big deck patio, perfect for summer entertaining. It also features a single attached garage, private double drive, and parking for five. Close to schools, parks, shopping, and transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,920
Land Transfer Taxes$9,673
Legal Fees (Est.)
$
Total cash required for closing$143,153

Total Monthly Obligation

$3,441/mo
Mortgage $2,662
Monthly Loss $2,740
Principal$700
Interest$1,961
Property Tax$404
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,128/yr
NOI
$18,670/yr
Net Cash Flow
-$1,106/mo
Cash Margin
-42.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 73 Gablewood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.