44 jackman Terrace, Kanata

$539,500
44 jackman Terrace

$539,500

New
4d
Att/Row/Townhouse2-Storey

44 jackman Terrace, Kanata

Total Monthly Obligation $2,875

HausQ Valuation Report
Beds
3
Baths
6
Park
2
Sqft
1100-1500
DOM
4d
Score
23
Yield
6.1%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Att/Row/Townhouse
MLS® Number-X14095444
Beds-3
Bathrooms-6
Size-1100-1500 sqft
Lot Size-19.75 × 135.85 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,880 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-9002 - Kanata - Katimavik
Title-Residential Freehold

No agent assigned

Beautiful newly updated 3 bed 3 bath townhouse in popular Katimavik is truly move in ready! Enjoy a great layout featuring open concept living/dining room, brand new floors, a cozy wood-burning fireplace, powder room, eat-in-kitchen with plenty of counter & cupboard space, patio doors leading to the new deck and deep rear yard (135 ft.) . Second level features all new carpeting, large primary bedroom with 3 piece ensuite, and spacious walk-in closet, 2 other excellent sized bedrooms, and a full 4 piece bathroom. The bright finished lower level with new flooring provides an excellent space for a family room, or a home office. Laundry and storage room complete the lower level. Walking distance to shopping & entertainment at Kanata Centrum as well as a number of excellent schools. 44 Jackman Terrace definitely represents outstanding value !!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,600
Land Transfer Taxes$7,265
Legal Fees (Est.)
$
Total cash required for closing$116,665

Total Monthly Obligation

$2,875/mo
Mortgage $2,176
Monthly Loss $2,302
Principal$573
Interest$1,604
Property Tax$323
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%26
Cash-on-Cash
-4.1%3
5-Year IRR
12.4%53
10-Year IRR
12.5%
Returns Index
27.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,000/yr
NOI
$21,320/yr
Net Cash Flow
-$400/mo
Cash Margin
-14.5%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 44 jackman Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.