1660 Dunkirk Avenue, Woodstock

$664,990
1660 Dunkirk Avenue

$664,990

New
4d
Detached2-Storey

1660 Dunkirk Avenue, Woodstock

Total Monthly Obligation $3,057

Beds
4
Baths
2
Park
1
Sqft
1500-2000
DOM
4d
Score
20
Yield
4.4%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X14095734
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-34.5 × 103.6 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-KIGO REALTY INC.
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Woodstock - North
Title-Residential Freehold

No agent assigned

* TO BE BUILT * Prepare to be impressed by this stunning 4-bedroom family home featuring the highly functional Primori floor plan by award-winning builder. Offering nearly 2,000 sq. ft. of thoughtfully designed living space, the main floor welcomes you with a bright, airy foyer leading to a grand open-concept great room and dining area. The heart of the home is the brilliant kitchen, equipped with ample counter space and optional upgrade of dedicated pantry. The second floor is tailored for busy families, showcasing a massive primary bedroom with a walk-in closet, plus three more bright bedrooms sharing a large main bath. Built with Fusion's legendary quality and energy-efficient standards, this home is close to top-tier schools, parks, and highway access. Move right in and start making memories!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$531,992
Land Transfer Taxes$9,775
Legal Fees (Est.)
$
Total cash required for closing$144,273

Total Monthly Obligation

$3,057/mo
Mortgage $2,682
Monthly Loss $2,352
Principal$706
Interest$1,977
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.4%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,400/yr
NOI
$21,960/yr
Net Cash Flow
-$852/mo
Cash Margin
-34.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1660 Dunkirk Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.