769 Hazelnut Crescent, Blossom Park - Airport and Area

$674,900
769 Hazelnut Crescent

$674,900

New
4d
Semi-Detached 2-Storey

769 Hazelnut Crescent, Blossom Park - Airport and Area

Total Monthly Obligation $3,501

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
4d
Score
19
Yield
5.1%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Semi-Detached
MLS® Number-X14096098
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25.79 × 98.43 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,847 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABSOLUTE WALKER REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-2605 - Blossom Park/Kemp Park/Findlay Creek
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained semi-detached Magnolia model by Tartan Homes, offering the size and feel of a detached home with 3 bedrooms, a versatile loft and 2.5 bathrooms across approximately 2,200 sq. ft. of thoughtfully designed living space. Ideally located in Findlay Creek, this home offers easy access to downtown, public transit, shopping, recreation, restaurants, grocery stores and more.The bright and inviting main level features a spacious open-concept great room with a cozy gas fireplace and a well-appointed kitchen with ample cabinetry and stainless steel appliances. Beautiful hardwood floors, a welcoming foyer and a convenient mudroom add both style and functionality.Upstairs, the spacious primary bedroom offers a walk-in closet and private ensuite, complemented by two additional generous-sized bedrooms, a family bathroom and convenient second-floor laundry. A versatile loft provides the perfect space for a home office, reading area or playroom.The finished lower level offers even more flexibility with a spacious rec room that makes the perfect media room or home gym. Additional storage provides plenty of room to keep things organized, while a rough-in for a fourth bathroom offers the opportunity to add even more functionality down the road.Outside, enjoy a private, beautifully landscaped backyard with a patio that is perfect for entertaining and raised garden beds for your gardening needs.A wonderful opportunity to enjoy comfortable, versatile living in one of Ottawa's most popular family-friendly communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$539,920
Land Transfer Taxes$9,973
Legal Fees (Est.)
$
Total cash required for closing$146,453

Total Monthly Obligation

$3,501/mo
Mortgage $2,722
Monthly Loss $2,785
Principal$716
Interest$2,006
Property Tax$404
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,632/yr
NOI
$21,822/yr
Net Cash Flow
-$904/mo
Cash Margin
-31.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
24.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 769 Hazelnut Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.