12 Rogers Road, Kawartha Lakes

$539,000
12 Rogers Road

$539,000

New
3d
DetachedSidesplit 3

12 Rogers Road, Kawartha Lakes

Total Monthly Obligation $2,874

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
1500-2000
DOM
3d
Score
19
Yield
4.8%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X14096344
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-70 × 93.34 ft
Listed on site-Oct 20, 2026
Style-Sidesplit 3
Building Type-Detached
Taxes-$3,903 (2026)
Parking-3 - Built-In
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-IMMEDIATE
Neighbourhood-Lindsay
Title-Residential Freehold

No agent assigned

An incredible opportunity to create something truly special! Priced with potential in mind, this attractive 3-bedroom sides-split is the perfect canvas for buyers looking to bring their own vision to life. Offering generous square footage (over 2000sqft living space), a spacious and functional floor plan, and plenty of possibilities, this home is ready for its next chapter. Whether you choose to renovate and transform the existing layout or explore the opportunity to build your dream home, the choice is yours! Situated on a property with an impressive 70-foot frontage, an extended front and side yard, and a private backyard with plenty of room to enjoy. The generous crawlspace also provides valuable additional storage. Located in a wonderful, established neighbourhood just minutes from Major Flynn Park and the natural beauty of Jennings Creek. With its desirable location, generous lot (70ft Frontage), and fantastic potential, this is an opportunity to make a home entirely your own. Bring your ideas, see the possibilities, and take advantage of this well-priced opportunity before it's gone!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,200
Land Transfer Taxes$7,255
Legal Fees (Est.)
$
Total cash required for closing$116,555

Total Monthly Obligation

$2,874/mo
Mortgage $2,174
Monthly Loss $2,302
Principal$572
Interest$1,602
Property Tax$325
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,100/yr
NOI
$15,087/yr
Net Cash Flow
-$917/mo
Cash Margin
-42.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
27.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Rogers Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.