20 Tripp Crescent, Barrhaven

$639,900
20 Tripp Crescent

$639,900

New
4d
DetachedSidesplit

20 Tripp Crescent, Barrhaven

Total Monthly Obligation $3,390

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
4d
Score
22
Yield
6.1%
Cash on Cash
1.4%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.5%
Property Type-Detached
MLS® Number-X14096540
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-65 × 125 ft
Listed on site-Oct 19, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$5,200 (2025)
Parking-3 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-REMAX BOARDWALK REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7701 - Barrhaven - Pheasant Run
Title-Residential Freehold

No agent assigned

OPEN HOUSE SUNDAY OCTOBER 25 from 2-4!!!A home that's been loved by one family from the very beginning!Nestled on a large lot in the heart of Old Barrhaven, this inviting 4-bedroom detached home offers the perfect combination of space, comfort, and location. Beautifully refinished hardwood floors add warmth and character, while the updated kitchen and bathrooms provide everyday comfort. The spacious family room, complete with a wood-burning brick fireplace, is the perfect place to gather with family and friends. A large double window above the kitchen sink fills the space with natural light and offers a lovely view of the backyard.Step outside to the screened-in porch, an ideal spot to enjoy your morning coffee or unwind at the end of the day. And the location? It's hard to beat! Enjoy the convenience of walking to grocery stores, schools, parks, restaurants, pubs, medical facilities, and the Walter Baker Sports Centre. Set in a mature, established neighbourhood with everything you need close to home, this is a wonderful opportunity to make your own memories in a home that's been cherished for years.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,920
Land Transfer Taxes$9,273
Legal Fees (Est.)
$
Total cash required for closing$138,753

Total Monthly Obligation

$3,390/mo
Mortgage $2,581
Monthly Loss $2,710
Principal$679
Interest$1,902
Property Tax$433
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.0%3
5-Year IRR
12.5%54
10-Year IRR
12.6%
Returns Index
28.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,060/yr
NOI
$25,454/yr
Net Cash Flow
-$460/mo
Cash Margin
-14.1%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
26.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Tripp Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.