50 Fusilier Drive, Hamilton

$989,900
50 Fusilier Drive

$989,900

New
4d
Detached2-Storey

50 Fusilier Drive, Hamilton

Total Monthly Obligation $4,995

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
4d
Score
17
Yield
4.6%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-X14096960
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-33.39 × 127.3 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,520 (2026)
Parking-6 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-60
Neighbourhood-Barnstown
Title-Residential Freehold

No agent assigned

WELCOME TO 50 FUSILIER DRIVE, THIS FANTASTIC 2 STRY HOME LOCATED ON CENTRAL MOUNTAIN IN QUIET NIEGHBORHOOD, CLOSE TO ALL AMENITIES SCHOOLS, SHOPPING, PARKS, AND HIGHWAY ACCESS. GREAT CURB APPEAL WITH ATTRACTIVE LANDSCAPING, DOUBLE CONCRETE DRIVE MAY 2020, ALUMINUM ROOF AND IS SITUATED ON LRG IRREGULAR LOT. LRG WELCOMING ENTRY, MAIN FLR LAYOUT WITH LRG LIVING RM, LRG EAT IN KITCHEN W/STONE TOPS, SUBWAY TILE BK/SPLASE, ISLAND AMPLE KITCHEN CABS AND STAINLESS STEEL APPLIANCIES, DINETTE WITH SLIDING DOORS OUT TO REAR YARD WITH INGROUND SALT WATER POOL 3' FEET IN SHALLOW AND 5'4" FEET IN DEEP END INSTALLED MAY 2023 GREAT FOR ENTERTAINING FAMILY AND FRIENDS, LRG FAMILY RM. 4 BDRMS, 3.5 BTHS, LOWER LEVEL WITH FINISHED RECRM, WET BAR WITH STONE TOP AND WINE FRIDGE, 3PC BATH AND LOADS OF STOREAGE. ADDITIONAL FEATURES INCLUDES HEATED GARAGE, GARAGE DR, FRONT DR AND REAR SLIDING DRS INSTALLED OCT 2023, ELECTRIC CAR CHARGER DEC 2023, FURNACE AND A/C 2023, NEW EAVES TROUGHS DOWNSPOUTS JULY 2026, SECOND FLR KIDS BATHRM SEPT 2025 AND PRIMARY BDRM AND BATHRM SEPT 2025. PLEASE SEE COMPLETE LIST OF UPDATES IN THE SUPPLEMENTS.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$791,920
Land Transfer Taxes$16,273
Legal Fees (Est.)
$
Total cash required for closing$215,753

Total Monthly Obligation

$4,995/mo
Mortgage $3,993
Monthly Loss $3,944
Principal$1,051
Interest$2,942
Property Tax$627
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%27
10-Year IRR
9.6%
Returns Index
14.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,996/yr
NOI
$29,376/yr
Net Cash Flow
-$1,545/mo
Cash Margin
-40.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Fusilier Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.