364 Sweet Grass Circle, Barrhaven

$479,900
364 Sweet Grass Circle

$479,900

New
3d
Att/Row/Townhouse3-Storey

364 Sweet Grass Circle, Barrhaven

Total Monthly Obligation $2,608

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
3d
Score
24
Yield
6.4%
Cash on Cash
2.8%
Cap Rate
5.2%
5Y IRR
17.8%
10Y IRR
16.5%
Property Type-Att/Row/Townhouse
MLS® Number-X14097624
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-26.25 × 44.26 ft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,561.85 (2026)
Parking-3 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-7711 - Barrhaven - Half Moon Bay
Title-Residential Freehold

No agent assigned

**OPEN HOUSE Oct 24 & 25 2pm-4pm** Welcome To 364 Sweet Grass Circle, A Bright And Inviting 3 Bedroom, 1.5 Bathroom End Unit Townhome Located In The Desirable Half Moon Bay Community Of Barrhaven! This Well-Designed Home Offers A Functional Layout With Comfortable Living Spaces And Plenty Of Natural Light Throughout. The Main Living Level Features An Open-Concept Living And Dining Area With Modern Flooring, Creating An Ideal Space For Everyday Living And Entertaining. The Kitchen Offers Ample Cabinetry, Generous Granite Counter Space, Stainless Steel Appliances, And A Convenient Breakfast Bar Overlooking The Living Area. Step Outside To Enjoy The Large Private Balcony, Perfect For Morning Coffee Or Relaxing Outdoors. Upstairs, You'll Find Three Generously Sized Bedrooms And A Full Bathroom, Providing Comfortable Space For Families, Guests, Or A Home Office. Additional Features Include Convenient In-Unit Laundry, A Lower-Level Powder Room, And An Attached Garage With Inside Entry. Ideally Situated Just Steps From Regatta Park, Featuring A Playground, Splash Pad, And Green Space, This Home Offers An Excellent Opportunity To Enjoy The Outdoors Right In Your Neighbourhood. Located Close To Schools, Walking Trails, Public Transit, The Minto Recreation Complex, Grocery Stores, Shopping, Restaurants, And Everyday Amenities, With Convenient Access To Major Commuter Routes. A Wonderful Opportunity To Enjoy Comfortable, Low-Maintenance Living In One Of Barrhaven's Popular Family-Friendly Communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,920
Land Transfer Taxes$6,073
Legal Fees (Est.)
$
Total cash required for closing$103,553

Total Monthly Obligation

$2,608/mo
Mortgage $1,936
Monthly Loss $2,098
Principal$509
Interest$1,426
Property Tax$297
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
13.1%58
10-Year IRR
13.0%
Returns Index
30.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,912/yr
NOI
$19,759/yr
Net Cash Flow
-$289/mo
Cash Margin
-11.2%1
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
32.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 364 Sweet Grass Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.