4A Harris Avenue, Brantford

$649,900
4A Harris Avenue

$649,900

New
3d
Att/Row/Townhouse3-Storey

4A Harris Avenue, Brantford

Total Monthly Obligation $3,378

Beds
3
Baths
3
Park
2
Sqft
2000-2500
DOM
3d
Score
18
Yield
4.7%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Att/Row/Townhouse
MLS® Number-X14097652
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-29.25 × 108.66 ft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,577.96 (2026)
Parking-3 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-REVEL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stucco (Plaster), Wood
Roof-Asphalt Shingle
Foundation-Slab
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 4A Harris Ave! This stunning end unit, 3 storey townhouse was custom built by ANC Home Builders and offers nearly 2,300 sq. ft. of finished living space with 3 bedrooms and 2.5 bathrooms. Centrally located with commuters in mind, this home offers a combination of luxury, low maintenance living and everyday convenience. Step inside to a welcoming foyer, where the main level features a versatile den, perfect for a home office, family room, gym or playroom. A convenient 2 piece powder room with a floating quartz vanity, interior garage access and additional storage complete this level. Upstairs, the second level is designed for everyday living and entertaining, featuring a bright open concept kitchen, living and dining area. Large windows fill the space with natural light, while the kitchen showcases quartz countertops and backsplash, a generous centre island with seating, sink and dishwasher, soft close cabinetry and Whirlpool appliances, including a built in microwave and oven. Sliding doors lead to your back deck, providing the perfect extension of your living space. The third level offers three bedrooms, including a primary retreat with a walk in closet and private 3 piece ensuite featuring a quartz vanity and glass shower. Two additional bedrooms with closets share a stylish 4 piece bathroom with quartz countertops and a subway tiled tub and shower combination. Convenient upper level laundry with Samsung washer and dryer, along with a spacious linen closet, adds to the home's thoughtful design. Outside, enjoy a partially fenced yard featuring a deck, patio and gazebo, offering a great space to relax or entertain. A private driveway and attached single car garage provide convenient parking. With its modern finishes, functional three level layout, abundant natural light and desirable end unit location, this beautifully maintained home offers the opportunity to enjoy stylish, low maintenance living without compromising on space or comfort!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,378/mo
Mortgage $2,622
Monthly Loss $2,688
Principal$690
Interest$1,932
Property Tax$381
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,600/yr
NOI
$18,462/yr
Net Cash Flow
-$1,083/mo
Cash Margin
-42.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
24.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4A Harris Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.