72 Lynden Hill Crescent, Brantford

$799,900
72 Lynden Hill Crescent

$799,900

New
4d
DetachedBungalow-Raised

72 Lynden Hill Crescent, Brantford

Total Monthly Obligation $4,023

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
4d
Score
16
Yield
3.9%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-X14097760
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60 × 116.35 ft
Listed on site-Oct 19, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-31-50
Taxes-$5,053 (2025)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE ACTION REALTY
Cooling-Central Air
Laundry-No
Fireplace-Rec Room, Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 Days
Title-Residential Freehold

No agent assigned

This is a larger than usual raised ranch in Lynden Hills (1375 sq. ft.) which allows 3 good sized bedrooms on the main floor. There is a sliding glass door from the eat-in kitchen to the back deck for easy access to the BBQ. Double car garage with a drive thru door to access the back yard. The lower level offers a large rec room, a 3pc bath and a huge bedroom. Could be used as a granny suite for parents or add a small kitchen to create some additional rental income to help with the mortgage. (NOTE: This is legal as long as the owner is living upstairs.)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,023/mo
Mortgage $3,227
Monthly Loss $3,174
Principal$849
Interest$2,378
Property Tax$421
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,840/yr
NOI
$18,203/yr
Net Cash Flow
-$1,710/mo
Cash Margin
-66.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 72 Lynden Hill Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.