520 Grey Street 20, Brantford

$549,990
520 Grey Street 20

$549,990

New
3d
Att/Row/Townhouse2-Storey

520 Grey Street 20, Brantford

Total Monthly Obligation $2,992

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
3d
Score
19
Yield
5.2%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Att/Row/Townhouse
MLS® Number-X14097802
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-27.2 × 111.18 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,778 (2025)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-Immediate
Title-Residential Freehold

No agent assigned

Attn! First Time Home Buyers, Welcome to Unit 20 - 520 Grey Street, nestled in the highly sought-after Echo Park Residences, a thoughtfully planned community by the reputable Winzen Residential Homes Limited. This beautifully upgraded 4-year-old freehold corner townhome offers ***1,528 sq. ft.*** of above-grade living space with 3 spacious bedrooms and 3 bathrooms, perfectly suited for families, first-time buyers, professionals, and investors.Step inside to a bright open-concept layout featuring fresh designer paint, brand-new pot lights, elegant accent walls, stylish new light fixtures, a modern kitchen with a brand-new backsplash, and a stunning oak hardwood staircase. Corner house, Large windows throughout fill the home with natural light, creating a warm and inviting atmosphere.The unfinished basement offers exceptional future value, with architectural drawings available and permit already applied for to create a separate rentable suite or in-law living space (subject to buyer's due diligence and municipal approvals), making this home an excellent opportunity for added income potential.Enjoy added peace of mind with the remaining Tarion New Home Warranty.Ideally located in one of Brantford's fastest-growing family-friendly communities, you're minutes from Highway 403, Wayne Gretzky Sports Centre, Walter Gretzky Municipal Golf Course, Greenbrier Park, shopping, restaurants, grocery stores, public transit, and scenic trails. Families will appreciate nearby Walter Gretzky Elementary School, St. Basil Catholic Elementary School, North Park Collegiate & Vocational School, and Conestoga College Brantford Campus.A rare opportunity to own a move-in-ready freehold corner townhome in Echo Park Residences, offering premium upgrades, future rental potential, and an exceptional location. Don't miss this outstanding opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,992
Land Transfer Taxes$7,475
Legal Fees (Est.)
$
Total cash required for closing$118,973

Total Monthly Obligation

$2,992/mo
Mortgage $2,219
Monthly Loss $2,408
Principal$584
Interest$1,635
Property Tax$398
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,656/yr
NOI
$16,512/yr
Net Cash Flow
-$842/mo
Cash Margin
-35.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 520 Grey Street 20

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.