2104 Sandy Oaks Drive, Orleans - Convent Glen and Area

$864,900
2104 Sandy Oaks Drive

$864,900

New
3d
Detached2-Storey

2104 Sandy Oaks Drive, Orleans - Convent Glen and Area

Total Monthly Obligation $4,360

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
3d
Score
20
Yield
5.3%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-X14098058
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-43.64 × 85.3 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,953.48 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-To Be Arranged
Neighbourhood-2012 - Chapel Hill South - Orleans Village
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained Minto Mariposa, offering 4+1 bedrooms and 3+1 bathrooms, with elegant hardwood flooring throughout the main and second levels. The main floor features a spacious, light-filled living and dining area, complemented by an inviting eat-in kitchen complete with stainless steel appliances, a double undermount sink, and direct access to the rear yard. The adjacent family room provides a warm and comfortable setting, highlighted by a cozy gas fireplace. Upstairs, the generously sized primary suite includes a walk-in closet and a well-appointed 4pc ensuite with a soaking tub and separate shower. Three additional bedrooms, a stylish full bathroom with walk-in shower, and the convenience of second-level laundry complete this level. The fully finished lower level offers exceptional versatility, featuring a recreation room with a home theatre projector screen and built-in speakers, an additional bedroom with nook and closet space, a 3pc bathroom, a dedicated office area, and ample storage, including a separate utility room. Step outside to a private, fully fenced and hedged backyard, thoughtfully landscaped with a deck, garden area, and a charming water fountain - perfect for both relaxation and entertaining. Additional highlights include a double garage with inside entry and an unbeatable location close to shopping, recreation, public transit, the public library, and a variety of restaurants in sought-after Chapel Hill South.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$691,920
Land Transfer Taxes$13,773
Legal Fees (Est.)
$
Total cash required for closing$188,253

Total Monthly Obligation

$4,360/mo
Mortgage $3,489
Monthly Loss $3,442
Principal$918
Interest$2,571
Property Tax$496
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,420/yr
NOI
$30,425/yr
Net Cash Flow
-$953/mo
Cash Margin
-25.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2104 Sandy Oaks Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.