32 Sutcliffe Terrace, Barrhaven

$545,000
32 Sutcliffe Terrace

$545,000

New
3d
Att/Row/Townhouse2-Storey

32 Sutcliffe Terrace, Barrhaven

Total Monthly Obligation $2,901

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
3d
Score
22
Yield
5.9%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Att/Row/Townhouse
MLS® Number-X14098146
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.89 × 123.58 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,930.78 (2026)
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible/Immediate
Neighbourhood-7706 - Barrhaven - Longfields
Title-Residential Freehold

No agent assigned

Space, light and value come together at 32 Sutcliffe Terrace, a meticulously maintained 2-storey, 3-bedroom Barrhaven townhouse with more square footage than you'd expect and a private backyard with no rear neighbours in sight. It sits on a premium lot on a friendly, quiet street, close to parks and top schools. The long driveway fits more cars than most townhouses, which is great for families and guests. Inside, a sunken foyer with direct garage access doubles as a practical mudroom and opens onto an open-concept main floor made for everyday living and entertaining. Beautiful hardwood flooring runs throughout the main level, creating a seamless flow from room to room. The kitchen has abundant counter space and storage. In the dining room, a large south-facing window and patio door bring in natural light all year, with a striking double-sided fireplace as the centrepiece. Upstairs, you'll find three bedrooms and two bathrooms, including an oversized primary retreat with a walk-in closet and private ensuite. The fully finished basement adds a rec room and a dedicated home office, with a bathroom rough-in ready if you want to add a fourth bathroom. 2023 upgrades include the furnace, A/C, owned hot water tank, attic insulation, new carpet and new countertops, so there's nothing to do but move in. It's 5 minutes to the express bus and close to Fallowfield bus and train station, with an easy commute downtown. Better priced, beautifully cared for and in a welcoming neighbourhood. Book your private showing today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$436,000
Land Transfer Taxes$7,375
Legal Fees (Est.)
$
Total cash required for closing$117,875

Total Monthly Obligation

$2,901/mo
Mortgage $2,198
Monthly Loss $2,322
Principal$579
Interest$1,620
Property Tax$328
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.2%2
5-Year IRR
11.6%47
10-Year IRR
11.8%
Returns Index
24.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,896/yr
NOI
$20,276/yr
Net Cash Flow
-$509/mo
Cash Margin
-19.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
29.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Sutcliffe Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.