79 Stroud Crescent, London South

$509,900
79 Stroud Crescent

$509,900

New
3d
DetachedBungalow

79 Stroud Crescent, London South

Total Monthly Obligation $2,683

Beds
3
Baths
2
Park
3
Sqft
700-1100
DOM
3d
Score
23
Yield
5.9%
Cash on Cash
1.3%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.4%
Property Type-Detached
MLS® Number-X14098224
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-40.03 × 104.64 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,018 (2025)
Parking-3 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-LIST299.COM REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-South X
Title-Residential Freehold

No agent assigned

Welcome to 79 Stroud Crescent! This beautifully updated 3-bedroom, 2-bathroom home features extensive modern renovations, premium mechanical upgrades and fantastic bonus features. The bright, freshly painted main floor perfectly maintains an open-concept feel while still offering excellent kitchen privacy. The space boasts brand-new luxury vinyl flooring and a solid maple kitchen complete with an island, brand-new countertops, and 5 appliances-including a brand-new fridge and dishwasher. Both the 3-piece and 4-piece bathrooms have been completely renewed, and new lighting fixtures shine throughout the home.Downstairs, you will find a massive basement family room illuminated by modern pot lights, featuring a large wet bar perfect for entertaining, plus a private office or den space. Outside, the property features a solid 16.5' x 20' concrete pad that formerly hosted a garage. This versatile space offers incredible potential: build a new garage (buyer to verify permits with the municipality), set up a basketball court, create a winter ice rink, or use it as a massive patio or garden shed base.Major mechanical upgrades include a brand-new HVAC system complete with entirely new ductwork for efficient, dust-free heating and cooling, and an upgraded 200-amp electrical service. There are also brand-new carpets in the bedrooms and lower level.Located in a highly desirable, family-friendly neighborhood close to schools, shopping, and Hwy 401. This move-in ready home offers ultimate peace of mind! The owner is a licensed real estate company.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,920
Land Transfer Taxes$6,673
Legal Fees (Est.)
$
Total cash required for closing$110,153

Total Monthly Obligation

$2,683/mo
Mortgage $2,057
Monthly Loss $2,142
Principal$541
Interest$1,516
Property Tax$252
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%25
Cash-on-Cash
-4.6%3
5-Year IRR
12.0%50
10-Year IRR
12.2%
Returns Index
26.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,168/yr
NOI
$19,633/yr
Net Cash Flow
-$421/mo
Cash Margin
-16.7%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
31.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 79 Stroud Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.