4 ELITE Crescent, Haldimand

$629,000
4 ELITE Crescent

$629,000

New
3d
Att/Row/Townhouse2-Storey

4 ELITE Crescent, Haldimand

Total Monthly Obligation $2,912

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
3d
Score
21
Yield
4.8%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Att/Row/Townhouse
MLS® Number-X14098314
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-92.77 ft (front)
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-HomeLife Professionals Realty Inc
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Haldimand
Title-Residential Freehold

No agent assigned

BEAUTIFULLY CRAFTED AND THOUGHTFULLY DESIGNED, THIS NEWLY BUILT RIVERSIDE HOME FEATURES 3 BEDROOMS, 2.5 BATHROOMS, AND 1,677 SQ. FT. OF WELL-PLANNED LIVING SPACE. THE BRIGHT, OPEN-CONCEPT MAIN FLOOR BOASTS 9-FT CEILINGS AND A CONTEMPORARY KITCHEN COMPLETE WITH QUARTZ COUNTERTOPS, CENTRE ISLAND, & ADDITIONAL UPPER CABINETRY FOR EXTRA STORAGE. SPACIOUS PRIMARY BEDROOM FEATURES A WALK-IN CLOSET & PRIVATE ENSUITE, CREATING A COMFORTABLE RETREAT. QUALITY FINISHES INCLUDE AN ATTACHED GARAGE, UPGRADED CARPET & UNDERPAD, AND ELEGANT ALL-OAK STAIRS WITH OAK STRINGERS, TREADS, AND RISERS. ADDITIONAL FEATURES INCLUDE NON-FROST EXTERIOR HOSE BIBS, A HOT WATER TAP IN THE GARAGE, AND A BACKFLOW PREVENTER VALVE DESIGNED TO HELP PROTECT AGAINST SEWER BACKUP. A GREAT COMBINATION OF MODERN STYLE, FUNCTIONAL DESIGN, AND QUALITY FINISHES THROUGHOUT.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,200
Land Transfer Taxes$9,055
Legal Fees (Est.)
$
Total cash required for closing$136,355

Total Monthly Obligation

$2,912/mo
Mortgage $2,537
Monthly Loss $2,245
Principal$668
Interest$1,870
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.0%42
10-Year IRR
11.3%
Returns Index
22.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,120/yr
NOI
$22,608/yr
Net Cash Flow
-$653/mo
Cash Margin
-26.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 ELITE Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.