52 Dudhope Avenue, Cambridge

$599,000
52 Dudhope Avenue

$599,000

New
3d
DetachedBungalow

52 Dudhope Avenue, Cambridge

Total Monthly Obligation $3,127

HausQ Valuation Report
Beds
4
Baths
2
Park
3
Sqft
700-1100
DOM
3d
Score
21
Yield
5.7%
Cash on Cash
-0.0%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X14098798
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 98 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,032 (2026)
Parking-3 - None
Basement-Finished, Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate available
Title-Residential Freehold

No agent assigned

Don't miss this beautifully maintained bungalow in a mature neighborhood, conveniently located close to all amenities! The bright, open-concept main floor features a welcoming kitchen and living area, stainless steel appliances, stunning hardwood floors, a beautifully appointed 3-piece bathroom with walk-in shower, and convenient main-floor laundry. Step outside to enjoy the fully fenced backyard, complete with a gazebo, two storage sheds and parking for 3 vehicles. The finished lower level adds exceptional versatility, featuring a separate entrance, spacious bedroom, full bathroom with heated floors, additional laundry, open-concept living area and ample storage. This thoughtfully designed space offers flexibility for multigenerational families, guests, or a variety of household needs. Exceptionally clean and lovingly cared for, this home offers comfort, functionality, and flexibility throughout. A fantastic opportunity to make this wonderful property your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,127/mo
Mortgage $2,416
Monthly Loss $2,491
Principal$636
Interest$1,780
Property Tax$336
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%46
10-Year IRR
11.7%
Returns Index
23.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,996/yr
NOI
$22,064/yr
Net Cash Flow
-$578/mo
Cash Margin
-20.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
27.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Dudhope Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.