1213 Emperor Avenue, Carlington - Central Park

$575,000
1213 Emperor Avenue

$575,000

New
3d
Semi-Detached 2-Storey

1213 Emperor Avenue, Carlington - Central Park

Total Monthly Obligation $3,073

Beds
3
Baths
1
Park
2
Sqft
1100-1500
DOM
3d
Score
21
Yield
5.7%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Semi-Detached
MLS® Number-X14099052
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-33.24 × 100 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,541.1 (2026)
Parking-2 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBA
Neighbourhood-5303 - Carlington
Title-Residential Freehold

No agent assigned

Welcome to this beautiful semi-detached home in the heart of Carlington! Enjoy a great central location just steps from the scenic walking and cycling paths of the Experimental Farm, with easy access to public transit, Highway 417, the Civic Hospital, Dow's Lake, and the trendy shops and restaurants of Westboro and Wellington West. Inside, the bright and inviting main level features an open-concept living and dining area with hardwood floors throughout. The updated kitchen combines white cabinetry with butcher block counters, a quartz island, and farmhouse sink for a warm, modern feel. Upstairs offers three well-sized bedrooms and a 4-piece bathroom. The lower level provides additional living space with a generous rec room and stylish sliding barn doors leading to the laundry and storage area. Outside, the fully fenced backyard is perfect for relaxing or entertaining, with a spacious deck and convenient storage shed. Furnace (2022); roof re-shingled (2014). A wonderful opportunity to own in a truly central location connecting you to all of Ottawa's most vibrant areas! 48 hour irrevocable.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$460,000
Land Transfer Taxes$7,975
Legal Fees (Est.)
$
Total cash required for closing$124,475

Total Monthly Obligation

$3,073/mo
Mortgage $2,319
Monthly Loss $2,462
Principal$610
Interest$1,709
Property Tax$378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-6.0%2
5-Year IRR
11.0%42
10-Year IRR
11.4%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,784/yr
NOI
$20,464/yr
Net Cash Flow
-$614/mo
Cash Margin
-22.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
27.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1213 Emperor Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.