35 Midhurst Heights 19, Hamilton

$719,900
35 Midhurst Heights 19

$719,900

New
4d
Condo Townhouse2-Storey

35 Midhurst Heights 19, Hamilton

Total Monthly Obligation $4,102

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1600-1799
DOM
4d
Score
16
Yield
4.7%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Condo Townhouse
MLS® Number-X14099294
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$6,395 (2026)
Maintenance-$465/mo
Locker-None
Parking-2 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Stone
Possession-Flexible
Neighbourhood-Stoney Creek Mountain
Title-Residential Condo & Other

No agent assigned

Welcome to 19-35 Midhurst Hts, a stunning 3-bedroom townhouse that blends style, comfort, and functionality! Featuring a bright, open-concept layout and upgraded hardwood flooring throughout, this home offers a warm and inviting atmosphere. The spacious primary bedroom features a private balcony, while upstairs leads to a magnificent 240 sq. ft. private rooftop terrace overlooking the backyard. True pride of ownership shines through every corner of this move-in-ready gem. Located in the highly sought-after, family-friendly Falling Waters community, it is perfect for anyone seeking effortless, modern living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$575,920
Land Transfer Taxes$10,873
Legal Fees (Est.)
$
Total cash required for closing$156,353

Total Monthly Obligation

$4,102/mo
Mortgage $2,904
Monthly Loss $3,338
Principal$764
Interest$2,140
Property Tax$533
Condo Fees$465
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.2%15
10-Year IRR
7.7%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,720/yr
NOI
$15,973/yr
Net Cash Flow
-$1,573/mo
Cash Margin
-56.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Midhurst Heights 19

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.