210 Janka Private 203, Kanata

$489,900
210 Janka Private 203

$489,900

New
4d
Condo Apartment1 Storey/Apt

210 Janka Private 203, Kanata

Total Monthly Obligation $3,171

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
4d
Score
20
Yield
7.0%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Condo Apartment
MLS® Number-X14099492
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$4,228.71 (2025)
Maintenance-$642/mo
Locker-Owned
Parking-1 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABSOLUTE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Vinyl Siding, Brick
Foundation-Poured Concrete
Possession-TBA
Neighbourhood-9010 - Kanata - Emerald Meadows/Trailwest
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 203 at 210 Janka Private, where modern comfort, effortless living and an exceptional Stittsville location come together! Offering the perfect blend of style, functionality and convenience, this beautifully appointed condo presents an incredible opportunity to enjoy a low maintenance lifestyle without compromising on space or comfort. Step inside to discover a bright and inviting open concept layout, thoughtfully designed to maximize natural light and create a seamless flow for everyday living and entertaining. The spacious primary bedroom offers a peaceful retreat, complete with a private ensuite bathroom and walk in closet. Convenient in suite laundry and ample storage further enhance the practicality of this well designed home. Enjoy the added luxury of heated underground parking, with a private storage locker conveniently located directly behind your parking space. Beyond your front door, an exceptional lifestyle awaits! Leave the exterior maintenance behind and spend more time enjoying everything this vibrant and growing community has to offer. Explore the nearby Trans Canada Trail, take advantage of scenic walking and cycling paths, or discover the fantastic selection of shopping, dining, and recreational amenities just minutes away. Adding to the appeal is the brand new Blackstone Lounge located right next door, offering an exciting destination for dining and socializing just steps from home. The Cardel Recreation Complex, grocery stores, restaurants, schools, library, and everyday essentials are all within easy reach. Perfect for professionals, first time buyers, downsizers, or anyone seeking a more carefree lifestyle, this exceptional condo offers the ideal balance of comfort, convenience, and location. Experience the freedom of low maintenance living in a community you'll love to call home. Your next chapter starts at Unit 203 - 210 Janka Private!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,920
Land Transfer Taxes$6,273
Legal Fees (Est.)
$
Total cash required for closing$105,753

Total Monthly Obligation

$3,171/mo
Mortgage $1,976
Monthly Loss $2,651
Principal$520
Interest$1,456
Property Tax$352
Condo Fees$642
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.5%39
10-Year IRR
11.2%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$16,447/yr
Net Cash Flow
-$606/mo
Cash Margin
-21.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 210 Janka Private 203

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.