136 Shaughnessy Crescent, Kanata

$1,199,000
136 Shaughnessy Crescent

$1,199,000

New
3d
Detached2-Storey

136 Shaughnessy Crescent, Kanata

Total Monthly Obligation $5,891

Beds
5
Baths
4
Park
2
Sqft
2500-3000
DOM
3d
Score
15
Yield
3.6%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-X14099662
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-47.24 × 119.95 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,159.26 (2026)
Parking-4 - Attached
Basement-Finished, Separate Entrance, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-To Be Arranged
Neighbourhood-9007 - Kanata - Kanata Lakes/Heritage Hills
Title-Residential Freehold

No agent assigned

An exceptional family home in the heart of prestigious Kanata Lakes! Impeccably presented on a popular, quiet & tree-lined crescent, this elegant custom home offers over 4,000 sq. ft. of finished living space on all levels, 4+1 beds & 3+1 baths. Spacious rooms, a beautifully renovated LL & separate side entrance with direct LL access add incredible flexibility for a growing, extended or multigenerational family. A grand foyer with soaring open-to-above ceilings & curved staircase sets the tone. The main level features 9' ceilings, maple HW throughout, arched entryways, gracious living & dining rooms + private study. The open-concept kitchen offers white quartz counters, abundant maple cabinetry, SS appliances, centre island & large W/I pantry, flowing into a bright breakfast area & spacious family room with gas FP & peaceful backyard views. Upstairs, HW continues through all 4 bedrooms. The impressive primary retreat features double-door entry, bright sitting nook, WIC & ensuite with separate shower, built-in tub & updated quartz counters. 3 additional generous beds & updated full bath provide plenty of space for the family. Beautifully renovated in 2026, the expansive LL is a standout! With direct access from the separate side entrance + interior access from the home, it features a bedroom with WIC, stunning full bath, huge rec/living area with room for theatre, games & lounging + versatile flex room with plumbing & sink-offering potential for a future kitchenette or other uses. An exceptional layout for extended or multigenerational living. Outside, mature cedars, landscaped grounds & large 2-tier deck create a private setting for entertaining & relaxing. Outstanding family location close to highly regarded schools, parks, shopping, transit & Hwy access. Flexible closing available. Some photos virtually staged. 24 hrs Irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,891/mo
Mortgage $4,836
Monthly Loss $4,619
Principal$1,273
Interest$3,564
Property Tax$680
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,692/yr
NOI
$26,664/yr
Net Cash Flow
-$2,614/mo
Cash Margin
-71.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 136 Shaughnessy Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.