56 SUMMIT (Lot 26) Crescent, Belleville

$599,900
56 SUMMIT (Lot 26) Crescent

$599,900

New
3d
DetachedBungalow-Raised

56 SUMMIT (Lot 26) Crescent, Belleville

Total Monthly Obligation $2,795

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
3d
Score
24
Yield
5.4%
Cash on Cash
2.0%
Cap Rate
5.0%
5Y IRR
17.1%
10Y IRR
15.9%
Property Type-Detached
MLS® Number-X14099674
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-49.51 × 104.99 ft
Listed on site-Oct 20, 2026
Style-Bungalow-Raised
Building Type-Detached
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

Unlock massive savings with the 13% HST rebate, already built into the listing price! This is your chance to own a brand-new home with incredible built-in savings in one of Belleville's most desirable growing communities. Welcome to Highpoint Village, where modern design meets everyday comfort. Built by BrauerHomes, the thoughtfully crafted MOIRA Model raised bungalow is perfectly positioned on a quiet crescent just steps to parks, schools, and the Quinte Sports & Wellness Centre. Set on one of the most desirable lots currently available, this oversized pie-shaped property offers a rare combination of space, privacy, and backyard potential-perfect for families, entertaining, or future outdoor upgrades. Step inside to soaring 9-foot ceilings and a bright, open-concept layout designed for both entertaining and easy living. The stylish C-shaped kitchen offers both functionality and flow, with the added potential for a walk-in pantry within the attached laundry room-an ideal setup for everyday convenience. The kitchen seamlessly connects to the sun-filled living space, creating a warm and inviting atmosphere. Enjoy the ease of main-floor living with a spacious primary suite featuring a walk-in closet and private ensuite, along with the added convenience of main-floor laundry. The separate entrance to the basement opens the door to incredible possibilities-whether for multi-generational living, an in-law suite, or future rental income potential. Outside, a sodded lot and stone walkway complete the home's curb appeal, while the expansive pie-shaped lot truly sets this property apart. This is more than a home-it's an opportunity to invest in comfort, style, and exceptional value in a thriving community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$2,795/mo
Mortgage $2,420
Monthly Loss $2,158
Principal$637
Interest$1,783
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.3%3
5-Year IRR
12.9%57
10-Year IRR
12.8%
Returns Index
29.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,520/yr
NOI
$24,768/yr
Net Cash Flow
-$356/mo
Cash Margin
-13.1%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
31.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 56 SUMMIT (Lot 26) Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.