240 Dr Richard James Crescent, Loyalist

$671,592
240 Dr Richard James Crescent

$671,592

New
3d
Detached2-Storey

240 Dr Richard James Crescent, Loyalist

Total Monthly Obligation $3,084

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
3d
Score
21
Yield
5.1%
Cash on Cash
0.7%
Cap Rate
4.7%
5Y IRR
16.1%
10Y IRR
15.1%
Property Type-Detached
MLS® Number-X14099758
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-33 × 105 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-MASTERS REALTY INC., BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-5-5.5 Months
Neighbourhood-54 - Amherstview
Title-Residential Freehold

No agent assigned

*Take Advantage of the 13% HST Rebate (Reflected in the listing price)* - Welcome to this gorgeous new listing located in Amherstview, Ontario on Dr Richard James Crescent. This brand new yet-to-be-built single-family detached home is perfect for those looking for a modernized yet comfortable home. With a total square footage of 2,115, 4 bedrooms and 2.5 bathrooms this home is sure to please! Upon entering the main level you will find 9'flat ceilings complimented by delicate white coloured walls, quartz kitchen countertops with soft close kitchen drawers and doors, a main floor powder room, and a mudroom just off the kitchen with garage access. The open concept kitchen creates the perfect space for entertaining or relaxing while watching a flick with the family! On the second level is where you will find 4 generous sized bedrooms including the primary bedroom with a 4pc. ensuite bathroom, walk-in closet, and double doors leading to a covered balcony above the garage. The home features ceramic tile flooring in all wet rooms and engineered hardwood flooring on the main floor, hallways, living room, dining room, and kitchen, with carpet on the stairs and the second floor. Do not miss out on your opportunity to own this stunning home in Lakeside Ponds.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$552,318($15,044 CMHC)
Land Transfer Taxes$9,907
Legal Fees (Est.)
$
Total cash required for closing$145,725

Total Monthly Obligation

$3,160/mo
Mortgage $2,785
Monthly Loss $2,427
Principal$733
Interest$2,052
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.9%2
5-Year IRR
10.5%39
10-Year IRR
11.6%
Returns Index
21.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,308/yr
NOI
$26,377/yr
Net Cash Flow
-$587/mo
Cash Margin
-20.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
82.2%14
Vacancy Buffer
3.0 mo51
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 240 Dr Richard James Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.