176 Emerald Street N, Hamilton

$419,900
176 Emerald Street N

$419,900

New
3d
Semi-Detached 1 1/2 Storey

176 Emerald Street N, Hamilton

Total Monthly Obligation $2,293

Beds
4
Baths
2
Park
1
Sqft
1100-1500
DOM
3d
Score
33
Yield
7.6%
Cash on Cash
8.3%
Cap Rate
6.4%
5Y IRR
22.3%
10Y IRR
20.2%
Property Type-Semi-Detached
MLS® Number-X14100052
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-24.63 × 96.12 ft
Listed on site-Oct 20, 2026
Style-1 1/2 Storey
Building Type-Semi-Detached
Taxes-$2,694 (2026)
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CERTIFIED REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-Flexible
Neighbourhood-Landsdale
Title-Residential Freehold

No agent assigned

Welcome to 176 Emerald Street N., Hamilton-a beautifully renovated Semi Detach 4-bedroom, 2-bathroom home offering modern updates, functional living space, and exceptional value in the rapidly growing Lansdale community. Step inside to discover a bright, inviting interior with soaring ceilings, elegant foyer and living room wall panelling, fresh designer paint, modern lighting, and high-quality laminate flooring throughout the main level. The stylish, updated kitchen is designed for both everyday living and entertaining, while the main floor also features a spacious primary bedroom complete with a private ensuite-a rare and desirable feature. The second level offers three generously sized bedrooms and a beautifully renovated full bathroom, providing comfortable accommodations for families, guests, or a home office. Outside, enjoy a fully fenced backyard with fresh landscaping, wraparound flower and vegetable beds, and rear lane access leading to gated parking for two vehicles. Major mechanical updates include a new furnace, owned hot water tank, and upgraded electrical panel, offering added peace of mind. Located just a 10-minute walk to Hamilton General Hospital, this home is ideal for healthcare professionals, first-time buyers, families, and investors alike. Enjoy the vibrant lifestyle of the up-and-coming Lansdale neighbourhood with its growing selection of cafes, restaurants, local shops, galleries, parks, and schools. Commuting is effortless with convenient access to public transit, the GO Station, downtown Hamilton, the QEW, Highway 403, and the Red Hill Valley Parkway. With a Walk Score of 78 and Bike Score of 88, this move-in-ready home combines modern comfort, thoughtful updates, and an unbeatable central location. An outstanding opportunity to own in one of Hamilton's fastest-growing communities.Extras:

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,293/mo
Mortgage $1,694
Monthly Loss $1,848
Principal$446
Interest$1,248
Property Tax$225
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.1%39
Cash-on-Cash
1.3%10
5-Year IRR
16.8%81
10-Year IRR
16.1%
Returns Index
44.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
33/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,920/yr
NOI
$21,534/yr
Net Cash Flow
$101/mo
Cash Margin
3.8%10
Cash Flow Index
9.6/ 100
Risk Profile
Weight: 20%
DSCR
1.0632
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
40.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 176 Emerald Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.