119 Chesterfield Drive, Loyalist

$549,900
119 Chesterfield Drive

$549,900

New
3d
DetachedSidesplit 4

119 Chesterfield Drive, Loyalist

Total Monthly Obligation $2,901

Beds
3
Baths
2
Park
6
Sqft
700-1100
DOM
3d
Score
32
Yield
7.4%
Cash on Cash
7.8%
Cap Rate
6.3%
5Y IRR
21.8%
10Y IRR
19.8%
Property Type-Detached
MLS® Number-X14100242
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-45 × 185.82 ft
Listed on site-Oct 20, 2026
Style-Sidesplit 4
Building Type-Detached
Age-51-99
Taxes-$3,694 (2025)
Parking-8 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-MASTERS REALTY INC., BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Metal
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-54 - Amherstview
Title-Residential Freehold

No agent assigned

Pride of ownership shines at 119 Chesterfield Drive in Amherstview! Tucked away on a quiet street in a family-friendly neighbourhood, this incredibly well-maintained 4-level side-split is absolutely immaculate inside and out - and sits on the largest lot on the street! Freshly painted throughout and completely carpet-free, this home has been lovingly cared for and is truly move-in ready. The versatile four-level layout offers plenty of space for everyday living, while the beautifully finished lower level creates the perfect spot to settle in for your favourite game, host friends, or enjoy a cozy family movie night. Outside is where this property really sets itself apart. A large driveway provides plenty of parking, while the detached drive-through garage offers excellent additional space for vehicles, storage, hobbies or projects. And then there's the large, fully-fenced in backyard - an incredible amount of outdoor space with room for kids and pets to play, summer get-togethers, gardens and more. The screened-in gazebo is the perfect place to entertain, relax with a morning coffee or enjoy warm summer evenings without the bugs joining the party! Located close to schools, parks, shopping and everyday amenities, this is the kind of neighbourhood where kids can grow up, dogs get plenty of walks, and you'll quickly feel right at home. Immaculate, spacious, beautifully cared for and sitting on an exceptional lot - 119 Chesterfield Drive is ready for its next chapter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,901/mo
Mortgage $2,218
Monthly Loss $2,317
Principal$584
Interest$1,634
Property Tax$308
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.2%40
Cash-on-Cash
1.6%11
5-Year IRR
17.0%82
10-Year IRR
16.2%
Returns Index
45.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
32/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$28,526/yr
Net Cash Flow
$159/mo
Cash Margin
4.7%11
Cash Flow Index
11.3/ 100
Risk Profile
Weight: 20%
DSCR
1.0733
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
35.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 119 Chesterfield Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.