1025 Quigley Hill Road, Orleans - Cumberland and Area

$875,000
1025 Quigley Hill Road

$875,000

New
3d
DetachedBungalow-Raised

1025 Quigley Hill Road, Orleans - Cumberland and Area

Total Monthly Obligation $3,905

Beds
3
Baths
4
Park
4
Sqft
1500-2000
DOM
3d
Score
19
Yield
4.3%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-X14100358
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-100 × 150 ft
Listed on site-Oct 20, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-New
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX DELTA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Immediate/TBA
Neighbourhood-1113 - Cumberland Village
Title-Residential Freehold

No agent assigned

Welcome to this stunning brand-new bungalow offering the perfect blend of modern design, quality craftsmanship, and exceptional living space. Available for immediate possession, this beautiful home features 3 spacious bedrooms and a bright, open-concept layout enhanced by elegant hardwood and ceramic flooring throughout. The stylish kitchen is the heart of the home, showcasing gorgeous quartz countertops, ample cabinetry, and generous workspace-perfect for both everyday living and entertaining. The spacious primary bedroom boasts a walk-in closet and a luxurious private 5-piece ensuite. Convenient main-floor laundry adds to the home's thoughtful design. The fully finished basement provides outstanding additional living space, featuring a large family room, two oversized offices ideal for working from home or multi-purpose use, a 4-piece bathroom, and a private staircase leading directly to the oversized double attached garage. Additional features include hot water on demand, an air exchanger, central air conditioning, two automatic garage door openers, an abundance of oversized windows, and impressive LED lighting throughout the home. Outside, you'll appreciate the double paved driveway, drilled well, and brand-new septic system, offering long-term value and peace of mind. A quality-built home with exceptional finishes and immediate occupancy - an outstanding opportunity for buyers seeking comfort, style, and worry-free living. The property is ideally located just minutes from the prestigious Camelot Golf & Country Club, Quigley Hill Boat Launch, the ferry, and a variety of shops, restaurants and Place d'Orleans Shopping Centre. Note: if applicable HST is included in the purchase price. As per OREA Form 244 - 24 hours irrevocable on all offers but Seller may respond sooner.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$700,000
Land Transfer Taxes$13,975
Legal Fees (Est.)
$
Total cash required for closing$190,475

Total Monthly Obligation

$3,905/mo
Mortgage $3,530
Monthly Loss $2,976
Principal$929
Interest$2,601
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
9.9%35
10-Year IRR
10.4%
Returns Index
18.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,284/yr
NOI
$29,056/yr
Net Cash Flow
-$1,108/mo
Cash Margin
-35.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1025 Quigley Hill Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.