1030 Coronation Drive 1004, London North

$477,900
1030 Coronation Drive 1004

$477,900

New
2d
Condo ApartmentApartment

1030 Coronation Drive 1004, London North

Total Monthly Obligation $3,308

Beds
2
Baths
2
Park
2
Sqft
1200-1399
DOM
2d
Score
17
Yield
6.3%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-X14100770
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$4,862 (2025)
Maintenance-$775/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS LIFESTYLES
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-North I
Title-Residential Condo & Other

No agent assigned

Discover spacious, light-filled condo living in this 10th-floor corner suite at The Northcliff by Tricar in sought-after Hyde Park. Offering more than 1,350 sq. ft., this well-designed home features floor-to-ceiling windows along two sides, showcasing expansive views and flooding the space with natural light.The open-concept living and dining area is ideal for everyday living and entertaining, complete with a natural gas fireplace and access to a private balcony-perfect for morning coffee, evening drinks, or seasonal barbecuing. The kitchen offers granite countertops, a raised breakfast bar, and plenty of functional workspace.The primary bedroom includes a walk-in closet and stylish 3-piece ensuite. A generous second bedroom with its own walk-in closet, plus a nearby 4-piece bathroom, provides flexibility for guests, a home office, or both.Enjoy in-suite laundry, central air, a storage locker, and two premium underground parking spaces. Building amenities include a fitness centre, theatre room, library, and guest suite. Condo fees include heat, water, building insurance, and parking.Steps from shopping, dining, parks, and transit, this polished Hyde Park condo offers the comfort and space you want with the convenience of low-maintenance living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$382,320
Land Transfer Taxes$6,033
Legal Fees (Est.)
$
Total cash required for closing$103,113

Total Monthly Obligation

$3,308/mo
Mortgage $1,928
Monthly Loss $2,801
Principal$507
Interest$1,420
Property Tax$405
Condo Fees$775
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.4%16
10-Year IRR
8.1%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,204/yr
NOI
$10,622/yr
Net Cash Flow
-$1,043/mo
Cash Margin
-41.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1030 Coronation Drive 1004

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.