3519 Loyalist Court, London South

$1,199,900
3519 Loyalist Court

$1,199,900

New
2d
Detached2-Storey

3519 Loyalist Court, London South

Total Monthly Obligation $6,049

Beds
4
Baths
4
Park
4
Sqft
3000-3500
DOM
2d
Score
15
Yield
3.9%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-X14100838
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-60.04 × 132.22 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$10,008 (2025)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-Fireplace Insert
Pool-Inground
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

Enjoy summer living at its best in this impressive all-brick two-storey home in South London's Talbot Village. Next summer you will be able to enjoy the backyard featuring a heated inground saltwater pool with a beautiful Roman-style design, custom waterfall, and cabana. Surrounded by a spacious stamped concrete patio, this inviting outdoor space is perfect for relaxing, entertaining, and making lasting family memories. Inside, the home offers generous living space with soaring volume ceilings and a bright, open feel. The main floor features a spacious family room, a well-appointed kitchen, and a convenient den or home office and formal dining room. Imagine relaxing in the primary bedroom private retreat with a tray ceiling, gas fireplace, and updated spa-like ensuite featuring a soaker tub and walk-in shower. The fully finished lower level provides additional living space, including a dedicated home theatre, perfect for movie nights and entertaining . Additional highlights include a double-car garage, ample driveway parking, and a front yard irrigation system. Conveniently located close to shopping, restaurants, schools, and everyday amenities, with easy access to Highways 401 and 402. A wonderful family home offering spacious interiors and a backyard oasis you'll enjoy all summer long and at a great price!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,920
Land Transfer Taxes$20,473
Legal Fees (Est.)
$
Total cash required for closing$261,953

Total Monthly Obligation

$6,049/mo
Mortgage $4,840
Monthly Loss $4,775
Principal$1,274
Interest$3,566
Property Tax$834
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,560/yr
NOI
$27,396/yr
Net Cash Flow
-$2,557/mo
Cash Margin
-65.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3519 Loyalist Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.