2174 Saturn Crescent, Orleans - Cumberland and Area

$749,900
2174 Saturn Crescent

$749,900

New
2d
Detached2-Storey

2174 Saturn Crescent, Orleans - Cumberland and Area

Total Monthly Obligation $3,801

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
2d
Score
19
Yield
5.0%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X14100870
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-36.3 × 120.3 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,808.56 (2026)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-LOCKE REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Above Ground
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Jan 15 or later
Neighbourhood-1106 - Fallingbrook/Gardenway South
Title-Residential Freehold

No agent assigned

This gorgeous 3+1 bedroom, 4-bathroom home offers the perfect blend of style, comfort and functionality, with thoughtful updates and pride of ownership evident throughout. Carpet on stairs only. The spacious main level features generously sized rooms and modern finishes. The inviting eat-in kitchen comes with QUARTZ counters, subway tile backsplash, warm "walnut look" cabinetry with trendy black handles and stainless steel appliances. Relax in the separate living and dining areas - perfect for both everyday living and entertaining. Upstairs, you'll find three well-proportioned bedrooms, including a lovely primary retreat complete with a beautiful ensuite featuring a shower and full-height ceramic tile. The finished basement provides a whole new dimension of comfortable living including a large fourth bedroom with two windows, a recreation area, a full bathroom with shower and heated floors, and a well appointed laundry room. Pot lights, quality vinyl flooring and abundant storage complete this versatile lower level. Step outside to your own backyard retreat, designed for low maintenance and maximum enjoyment! Take a dip in the above-ground pool, unwind in the hot tub, or gather with family and friends in the dedicated outdoor entertaining area. For even more fun, Marcel Lalande Park is just a few houses away, with plenty of room for the kids to run and play. Quality Vinyl flooring on main and upper levels 2022, Kitchen QUARTZ counters 2024, Carpet on stairs 2022, Front Entrance board and batten custom trim 2026, Custom Shelving in Primary Closet 2025, Outdoor Lighting 2021, HOT TUB 2022, Pool Pump 2025, Salt Cell 2026 plus more.... Spacious and exceptionally well cared for - this is one you won't want to miss! Add in access to quality schools, such as Ecole elementaire catholique Arc-en-Ciel, St. Clare Elementary School and Trillium Elementary plus shopping ammenities and proximity to transit and you have a home that truly checks all the boxes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,801/mo
Mortgage $3,025
Monthly Loss $3,005
Principal$796
Interest$2,229
Property Tax$401
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,332/yr
NOI
$24,290/yr
Net Cash Flow
-$1,001/mo
Cash Margin
-32.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2174 Saturn Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.