6564 Charnwood Avenue, Niagara Falls

$609,000
6564 Charnwood Avenue

$609,000

New
2d
DetachedBacksplit 4

6564 Charnwood Avenue, Niagara Falls

Total Monthly Obligation $3,150

Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
2d
Score
19
Yield
4.7%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X14100954
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-45 × 100 ft
Listed on site-Oct 21, 2026
Style-Backsplit 4
Building Type-Detached
Age-51-99
Taxes-$3,822 (2025)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Wood)
Brokerage-COLDWELL BANKER MOMENTUM REALTY, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-218 - West Wood
Title-Residential Freehold

No agent assigned

Location, Location, Location! A Home Full of Potential in a Desirable Niagara Falls NeighbourhoodWelcome to a wonderful opportunity to make this charming home your own! Nestled in a sought-after, family-friendly neighbourhood in Niagara Falls, this 3+1 bedroom, 2-bathroom property offers plenty of space, versatility, and potential to create a home that perfectly suits your lifestyle.The main level features generously sized living spaces, including a spacious kitchen, a welcoming living room, open concept with dining area-ideal for everyday family living and gathering with friends and loved ones. Upstairs, you'll find three comfortable bedrooms offering flexibility for families, guests, or a home office.The lower level adds even more living space, featuring a spacious recreation room, an additional bedroom, a second bathroom, and dedicated laundry and storage areas.Step outside to a fully fenced backyard with room for children to play, pets to roam, summer barbecues, and relaxing evenings outdoors. A detached shed/workshop with hydro provides added convenience and endless possibilities for hobbyists, DIY enthusiasts, or those in need of extra storage.Offering a fantastic location, a functional layout, and endless potential, this home is an exciting opportunity for first-time buyers, growing families, or anyone looking to add their personal touch and bring new life to a property in a wonderful neighbourhood.A home with space to grow, potential to discover, and the opportunity to make it truly your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$487,200
Land Transfer Taxes$8,655
Legal Fees (Est.)
$
Total cash required for closing$131,955

Total Monthly Obligation

$3,150/mo
Mortgage $2,457
Monthly Loss $2,504
Principal$646
Interest$1,810
Property Tax$319
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%26
10-Year IRR
9.4%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,704/yr
NOI
$17,512/yr
Net Cash Flow
-$997/mo
Cash Margin
-41.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6564 Charnwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.