57 Trailview Drive, Kitchener

$825,000
57 Trailview Drive

$825,000

New
2d
Detached2-Storey

57 Trailview Drive, Kitchener

Total Monthly Obligation $4,182

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
2d
Score
18
Yield
4.7%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-X14100964
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-55 × 120 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$5,752 (2025)
Parking-4 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate available
Title-Residential Freehold

No agent assigned

The setting is what makes 57 Trailview Drive memorable. Backing onto Trailview Park, this detached two-storey home pairs a mature, treed backdrop with four bedrooms, comfortable gathering spaces and the flexibility to make it your own. Set on a 55' x 120' lot in Kitchener's established Forest Heights neighbourhood, the home welcomes you with landscaped gardens, a covered front entry and an attached double garage. Inside, a generous front living room with a wide window leads to a separate dining room, giving you space for quiet evenings and shared meals alike. At the back of the home, the eat-in kitchen with warm wood cabinetry opens toward a sunlit family room featuring a stone-surround fireplace and built-in cabinetry. Sliding doors lead to an elevated deck overlooking a generous lawn, interlocking patio and mature trees. With Trailview Park beyond, there's space to dine outdoors, enjoy the changing seasons or simply unwind with a coffee. Upstairs, four bedrooms include a generously sized primary suite with a private three-piece ensuite featuring a shower and a spacious walk-in closet. The other bedrooms provide flexibility for guests, working from home or hobbies as needs change. With 2.5 bathrooms in total, convenient main-floor laundry, central air conditioning and a full unfinished basement offering storage and future flexibility, the home offers practical features for everyday living. Nearby parks, trails, schools, shopping and community amenities add to the appeal. If you're looking for a home with room to personalize and a backyard setting that stands apart, 57 Trailview Drive deserves a closer look.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$660,000
Land Transfer Taxes$12,975
Legal Fees (Est.)
$
Total cash required for closing$179,475

Total Monthly Obligation

$4,182/mo
Mortgage $3,328
Monthly Loss $3,306
Principal$876
Interest$2,452
Property Tax$479
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,496/yr
NOI
$24,394/yr
Net Cash Flow
-$1,295/mo
Cash Margin
-40.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Trailview Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.